|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$105,000,000.00 |
|
|
| Down Payment： |
$31,500,000.00 |
| |
| Loan amount： |
$73,500,000.00 |
Total repayment： |
$117,915,279.44 |
| Monthly Payment： |
$393,050.93 (4.125% 300-term) |
Total int. paid： |
$44,415,279.44 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$61,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,050,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$4,462,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$906,346.65 |
$643,890.29 |
$502,638.21 |
$439,893.47 |
$338,022.32 |
$277,001.25 |
$236,405.05 |
| 1.500 |
$922,287.52 |
$659,967.52 |
$518,876.85 |
$456,246.12 |
$354,670.88 |
$293,953.20 |
$253,663.35 |
| 2.000 |
$938,406.48 |
$676,298.89 |
$535,445.34 |
$472,978.89 |
$371,824.25 |
$311,532.94 |
$271,670.31 |
| 2.500 |
$954,703.26 |
$692,883.78 |
$552,342.52 |
$490,090.07 |
$389,478.63 |
$329,733.30 |
$290,413.86 |
| 3.000 |
$971,177.55 |
$709,721.47 |
$569,566.94 |
$507,577.51 |
$407,629.23 |
$348,545.32 |
$309,878.96 |
| 3.500 |
$987,829.02 |
$726,811.13 |
$587,116.88 |
$525,438.67 |
$426,270.39 |
$367,958.32 |
$330,047.85 |
| 4.000 |
$1,004,657.27 |
$744,151.77 |
$604,990.37 |
$543,670.63 |
$445,395.54 |
$387,960.08 |
$350,900.24 |
| 4.125 |
$1,008,891.90 |
$748,526.02 |
$609,509.05 |
$548,286.17 |
$450,251.60 |
|
$356,217.55 |
| 4.500 |
$1,021,661.86 |
$761,742.30 |
$623,185.20 |
$562,270.07 |
$464,997.29 |
$408,536.87 |
$372,413.70 |
| 5.000 |
$1,038,842.32 |
$779,581.54 |
$641,698.88 |
$581,233.32 |
$485,067.47 |
$429,673.68 |
$394,563.89 |
| 5.500 |
$1,056,198.13 |
$797,668.14 |
$660,528.71 |
$600,556.34 |
$505,597.17 |
$451,354.31 |
$417,324.92 |
| 6.000 |
$1,073,728.75 |
$816,000.69 |
$679,671.73 |
$620,234.77 |
$526,576.83 |
$473,561.53 |
$440,669.64 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
