|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,350,000.00 |
|
|
| Down Payment： |
$3,405,000.00 |
| |
| Loan amount： |
$7,945,000.00 |
Total repayment： |
$12,746,080.21 |
| Monthly Payment： |
$42,486.93 (4.125% 300-term) |
Total int. paid： |
$4,801,080.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,675.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$113,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$425,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$97,971.76 |
$69,601.47 |
$54,332.80 |
$47,550.39 |
$36,538.60 |
$29,942.52 |
$25,554.26 |
| 1.500 |
$99,694.89 |
$71,339.35 |
$56,088.12 |
$49,318.03 |
$38,338.23 |
$31,774.94 |
$27,419.80 |
| 2.000 |
$101,437.27 |
$73,104.69 |
$57,879.09 |
$51,126.77 |
$40,192.43 |
$33,675.23 |
$29,366.27 |
| 2.500 |
$103,198.88 |
$74,897.44 |
$59,705.60 |
$52,976.40 |
$42,100.78 |
$35,642.60 |
$31,392.36 |
| 3.000 |
$104,979.67 |
$76,717.51 |
$61,567.47 |
$54,866.71 |
$44,062.78 |
$37,676.09 |
$33,496.44 |
| 3.500 |
$106,779.61 |
$78,564.82 |
$63,464.54 |
$56,797.42 |
$46,077.80 |
$39,774.54 |
$35,676.60 |
| 4.000 |
$108,598.67 |
$80,439.26 |
$65,396.58 |
$58,768.21 |
$48,145.14 |
$41,936.64 |
$37,930.65 |
| 4.125 |
$109,056.41 |
$80,912.10 |
$65,885.03 |
$59,267.12 |
$48,670.05 |
|
$38,505.42 |
| 4.500 |
$110,436.78 |
$82,340.72 |
$67,363.35 |
$60,778.72 |
$50,263.99 |
$44,160.89 |
$40,256.15 |
| 5.000 |
$112,293.91 |
$84,269.05 |
$69,364.59 |
$62,828.55 |
$52,433.48 |
$46,445.68 |
$42,650.48 |
| 5.500 |
$114,169.99 |
$86,224.13 |
$71,400.01 |
$64,917.28 |
$54,652.65 |
$48,789.25 |
$45,110.84 |
| 6.000 |
$116,064.97 |
$88,205.79 |
$73,469.28 |
$67,044.42 |
$56,920.45 |
$51,189.75 |
$47,634.29 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
