Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$11,800,000.00 |
|
|
Down Payment: |
$3,540,000.00 |
| |
Loan amount: |
$8,260,000.00 |
Total repayment: |
$13,251,431.40 |
Monthly Payment: |
$44,171.44 (4.125% 300-term) |
Total int. paid: |
$4,991,431.40 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$14,900.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$118,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$442,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$101,856.10 |
$72,361.00 |
$56,486.96 |
$49,435.65 |
$37,987.27 |
$31,129.66 |
$26,567.42 |
1.500 |
$103,647.55 |
$74,167.78 |
$58,311.87 |
$51,273.37 |
$39,858.25 |
$33,034.74 |
$28,506.93 |
2.000 |
$105,459.01 |
$76,003.11 |
$60,173.86 |
$53,153.82 |
$41,785.96 |
$35,010.37 |
$30,530.57 |
2.500 |
$107,290.46 |
$77,866.94 |
$62,072.78 |
$55,076.79 |
$43,769.98 |
$37,055.74 |
$32,636.99 |
3.000 |
$109,141.86 |
$79,759.18 |
$64,008.47 |
$57,042.04 |
$45,809.76 |
$39,169.85 |
$34,824.49 |
3.500 |
$111,013.17 |
$81,679.73 |
$65,980.75 |
$59,049.30 |
$47,904.67 |
$41,351.51 |
$37,091.09 |
4.000 |
$112,904.34 |
$83,628.48 |
$67,989.39 |
$61,098.22 |
$50,053.98 |
$43,599.32 |
$39,434.50 |
4.125 |
$113,380.23 |
$84,120.07 |
$68,497.21 |
$61,616.92 |
$50,599.70 |
|
$40,032.07 |
4.500 |
$114,815.33 |
$85,605.33 |
$70,034.15 |
$63,188.45 |
$52,256.84 |
$45,911.76 |
$41,852.21 |
5.000 |
$116,746.09 |
$87,610.12 |
$72,114.73 |
$65,319.55 |
$54,512.34 |
$48,287.14 |
$44,341.47 |
5.500 |
$118,696.55 |
$89,642.71 |
$74,230.85 |
$67,491.09 |
$56,819.49 |
$50,723.63 |
$46,899.37 |
6.000 |
$120,666.66 |
$91,702.93 |
$76,382.16 |
$69,702.57 |
$59,177.21 |
$53,219.30 |
$49,522.87 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|