|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,035,000.00 |
|
|
| Down Payment： |
$3,610,500.00 |
| |
| Loan amount： |
$8,424,500.00 |
Total repayment： |
$13,515,337.03 |
| Monthly Payment： |
$45,051.12 (4.125% 300-term) |
Total int. paid： |
$5,090,837.03 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,017.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$120,350.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$451,313.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$103,884.59 |
$73,802.09 |
$57,611.91 |
$50,420.17 |
$38,743.80 |
$31,749.62 |
$27,096.52 |
| 1.500 |
$105,711.72 |
$75,644.85 |
$59,473.17 |
$52,294.50 |
$40,652.04 |
$33,692.64 |
$29,074.65 |
| 2.000 |
$107,559.26 |
$77,516.73 |
$61,372.24 |
$54,212.39 |
$42,618.14 |
$35,707.61 |
$31,138.59 |
| 2.500 |
$109,427.18 |
$79,417.68 |
$63,308.97 |
$56,173.66 |
$44,641.67 |
$37,793.72 |
$33,286.96 |
| 3.000 |
$111,315.45 |
$81,347.60 |
$65,283.22 |
$58,178.05 |
$46,722.07 |
$39,949.93 |
$35,518.03 |
| 3.500 |
$113,224.02 |
$83,306.40 |
$67,294.78 |
$60,225.28 |
$48,858.71 |
$42,175.03 |
$37,829.77 |
| 4.000 |
$115,152.86 |
$85,293.97 |
$69,343.42 |
$62,315.01 |
$51,050.81 |
$44,467.61 |
$40,219.85 |
| 4.125 |
$115,638.23 |
$85,795.34 |
$69,861.35 |
$62,844.04 |
$51,607.41 |
|
$40,829.32 |
| 4.500 |
$117,101.91 |
$87,310.18 |
$71,428.89 |
$64,446.86 |
$53,297.55 |
$46,826.11 |
$42,685.70 |
| 5.000 |
$119,071.12 |
$89,354.89 |
$73,550.91 |
$66,620.41 |
$55,597.97 |
$49,248.79 |
$45,224.54 |
| 5.500 |
$121,060.42 |
$91,427.96 |
$75,709.17 |
$68,835.20 |
$57,951.07 |
$51,733.80 |
$47,833.38 |
| 6.000 |
$123,069.77 |
$93,529.22 |
$77,903.33 |
$71,090.72 |
$60,355.73 |
$54,279.17 |
$50,509.13 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
