Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$134,589,000.00 |
|
|
Down Payment: |
$40,376,700.00 |
| |
Loan amount: |
$94,212,300.00 |
Total repayment: |
$151,143,805.19 |
Monthly Payment: |
$503,812.68 (4.125% 300-term) |
Total int. paid: |
$56,931,505.19 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$76,294.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$1,345,890.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$5,720,033.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$1,161,755.13 |
$825,338.58 |
$644,281.66 |
$563,855.45 |
$433,277.00 |
$355,060.21 |
$303,023.99 |
1.500 |
$1,182,188.14 |
$845,946.37 |
$665,096.34 |
$584,816.28 |
$454,617.13 |
$376,789.21 |
$325,145.69 |
2.000 |
$1,202,849.42 |
$866,879.91 |
$686,333.84 |
$606,264.35 |
$476,604.33 |
$399,322.92 |
$348,227.01 |
2.500 |
$1,223,738.63 |
$888,138.43 |
$707,992.65 |
$628,197.45 |
$499,233.70 |
$422,652.14 |
$372,252.49 |
3.000 |
$1,244,855.39 |
$909,720.98 |
$730,070.90 |
$650,612.85 |
$522,499.15 |
$446,765.39 |
$397,202.86 |
3.500 |
$1,266,199.24 |
$931,626.50 |
$752,566.42 |
$673,507.28 |
$546,393.39 |
$471,648.98 |
$423,055.33 |
4.000 |
$1,287,769.68 |
$953,853.73 |
$775,476.66 |
$696,877.01 |
$570,908.01 |
$497,287.23 |
$449,783.93 |
4.125 |
$1,293,197.64 |
$959,460.65 |
$781,268.70 |
$702,793.21 |
$577,132.51 |
|
$456,599.66 |
4.500 |
$1,309,566.17 |
$976,401.29 |
$798,798.79 |
$720,717.77 |
$596,033.53 |
$523,662.56 |
$477,359.88 |
5.000 |
$1,331,588.08 |
$999,267.61 |
$822,529.63 |
$745,024.86 |
$621,759.48 |
$550,755.72 |
$505,752.00 |
5.500 |
$1,353,834.77 |
$1,022,451.03 |
$846,665.70 |
$769,793.12 |
$648,074.45 |
$578,545.95 |
$534,927.08 |
6.000 |
$1,376,305.52 |
$1,045,949.68 |
$871,203.23 |
$795,016.93 |
$674,966.18 |
$607,011.17 |
$564,850.34 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|