|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$143,500,000.00 |
|
|
| Down Payment： |
$43,050,000.00 |
| |
| Loan amount： |
$100,450,000.00 |
Total repayment： |
$161,150,881.90 |
| Monthly Payment： |
$537,169.61 (4.125% 300-term) |
Total int. paid： |
$60,700,881.90 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$80,750.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,435,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$6,098,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,238,673.75 |
$879,983.40 |
$686,938.89 |
$601,187.74 |
$461,963.83 |
$378,568.38 |
$323,086.90 |
| 1.500 |
$1,260,459.61 |
$901,955.62 |
$709,131.69 |
$623,536.36 |
$484,716.86 |
$401,736.04 |
$346,673.25 |
| 2.000 |
$1,282,488.85 |
$924,275.14 |
$731,775.30 |
$646,404.49 |
$508,159.81 |
$425,761.68 |
$371,282.76 |
| 2.500 |
$1,304,761.12 |
$946,941.16 |
$754,868.11 |
$669,789.76 |
$532,287.46 |
$450,635.51 |
$396,898.94 |
| 3.000 |
$1,327,275.99 |
$969,952.68 |
$778,408.15 |
$693,689.26 |
$557,093.29 |
$476,345.26 |
$423,501.25 |
| 3.500 |
$1,350,033.00 |
$993,308.54 |
$802,393.07 |
$718,099.51 |
$582,569.54 |
$502,876.38 |
$451,065.39 |
| 4.000 |
$1,373,031.60 |
$1,017,007.41 |
$826,820.18 |
$743,016.52 |
$608,707.24 |
$530,212.11 |
$479,563.66 |
| 4.125 |
$1,378,818.93 |
$1,022,985.56 |
$832,995.70 |
$749,324.43 |
$615,343.86 |
|
$486,830.66 |
| 4.500 |
$1,396,271.20 |
$1,041,047.82 |
$851,686.44 |
$768,435.76 |
$635,496.30 |
$558,333.72 |
$508,965.39 |
| 5.000 |
$1,419,751.17 |
$1,065,428.10 |
$876,988.47 |
$794,352.20 |
$662,925.54 |
$587,220.70 |
$539,237.32 |
| 5.500 |
$1,443,470.78 |
$1,090,146.46 |
$902,722.57 |
$820,760.33 |
$690,982.80 |
$616,850.89 |
$570,344.05 |
| 6.000 |
$1,467,429.30 |
$1,115,200.94 |
$928,884.70 |
$847,654.18 |
$719,655.00 |
$647,200.76 |
$602,248.50 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
