|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,752,000.00 |
|
|
| Down Payment： |
$4,425,600.00 |
| |
| Loan amount： |
$10,326,400.00 |
Total repayment： |
$16,566,535.26 |
| Monthly Payment： |
$55,221.78 (4.125% 300-term) |
Total int. paid： |
$6,240,135.26 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,376.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$147,520.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$553,200.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$127,337.39 |
$90,463.52 |
$70,618.28 |
$61,802.94 |
$47,490.53 |
$38,917.36 |
$33,213.78 |
| 1.500 |
$129,577.00 |
$92,722.29 |
$72,899.73 |
$64,100.41 |
$49,829.57 |
$41,299.02 |
$35,638.49 |
| 2.000 |
$131,841.64 |
$95,016.77 |
$75,227.52 |
$66,451.28 |
$52,239.54 |
$43,768.89 |
$38,168.39 |
| 2.500 |
$134,131.26 |
$97,346.87 |
$77,601.49 |
$68,855.32 |
$54,719.89 |
$46,325.96 |
$40,801.76 |
| 3.000 |
$136,445.82 |
$99,712.49 |
$80,021.44 |
$71,312.22 |
$57,269.97 |
$48,968.96 |
$43,536.52 |
| 3.500 |
$138,785.27 |
$102,113.50 |
$82,487.13 |
$73,821.63 |
$59,888.96 |
$51,696.39 |
$46,370.15 |
| 4.000 |
$141,149.56 |
$104,549.78 |
$84,998.27 |
$76,383.13 |
$62,575.95 |
$54,506.54 |
$49,299.81 |
| 4.125 |
$141,744.51 |
$105,164.34 |
$85,633.12 |
$77,031.60 |
$63,258.21 |
|
$50,046.87 |
| 4.500 |
$143,538.63 |
$107,021.17 |
$87,554.55 |
$78,996.27 |
$65,329.91 |
$57,397.49 |
$52,322.35 |
| 5.000 |
$145,952.40 |
$109,527.49 |
$90,155.64 |
$81,660.51 |
$68,149.67 |
$60,367.11 |
$55,434.35 |
| 5.500 |
$148,390.81 |
$112,068.58 |
$92,801.14 |
$84,375.31 |
$71,033.99 |
$63,413.13 |
$58,632.16 |
| 6.000 |
$150,853.78 |
$114,644.21 |
$95,490.64 |
$87,140.03 |
$73,981.54 |
$66,533.14 |
$61,911.99 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
