|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,040,000.00 |
|
|
| Down Payment： |
$4,512,000.00 |
| |
| Loan amount： |
$10,528,000.00 |
Total repayment： |
$16,889,960.03 |
| Monthly Payment： |
$56,299.87 (4.125% 300-term) |
Total int. paid： |
$6,361,960.03 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,520.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$150,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$564,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$129,823.37 |
$92,229.62 |
$71,996.94 |
$63,009.50 |
$48,417.67 |
$39,677.13 |
$33,862.21 |
| 1.500 |
$132,106.71 |
$94,532.49 |
$74,322.93 |
$65,351.83 |
$50,802.38 |
$42,105.30 |
$36,334.26 |
| 2.000 |
$134,415.56 |
$96,871.76 |
$76,696.17 |
$67,748.60 |
$53,259.40 |
$44,623.38 |
$38,913.54 |
| 2.500 |
$136,749.88 |
$99,247.35 |
$79,116.49 |
$70,199.57 |
$55,788.18 |
$47,230.37 |
$41,598.33 |
| 3.000 |
$139,109.62 |
$101,659.15 |
$81,583.68 |
$72,704.44 |
$58,388.04 |
$49,924.97 |
$44,386.47 |
| 3.500 |
$141,494.75 |
$104,107.04 |
$84,097.50 |
$75,262.83 |
$61,058.16 |
$52,705.65 |
$47,275.42 |
| 4.000 |
$143,905.19 |
$106,590.88 |
$86,657.67 |
$77,874.34 |
$63,797.61 |
$55,570.66 |
$50,262.28 |
| 4.125 |
$144,511.75 |
$107,217.44 |
$87,304.92 |
$78,535.47 |
$64,493.18 |
|
$51,023.92 |
| 4.500 |
$146,340.90 |
$109,110.52 |
$89,263.86 |
$80,538.49 |
$66,605.33 |
$58,518.04 |
$53,343.83 |
| 5.000 |
$148,801.79 |
$111,665.77 |
$91,915.73 |
$83,254.75 |
$69,480.14 |
$61,545.64 |
$56,516.58 |
| 5.500 |
$151,287.81 |
$114,256.47 |
$94,612.87 |
$86,022.55 |
$72,420.78 |
$64,651.13 |
$59,776.83 |
| 6.000 |
$153,798.86 |
$116,882.38 |
$97,354.88 |
$88,841.25 |
$75,425.86 |
$67,832.05 |
$63,120.68 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
