|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,084,000.00 |
|
|
| Down Payment： |
$4,525,200.00 |
| |
| Loan amount： |
$10,558,800.00 |
Total repayment： |
$16,939,372.14 |
| Monthly Payment： |
$56,464.57 (4.125% 300-term) |
Total int. paid： |
$6,380,572.14 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,542.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$150,840.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$565,650.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$130,203.17 |
$92,499.44 |
$72,207.57 |
$63,193.84 |
$48,559.32 |
$39,793.21 |
$33,961.27 |
| 1.500 |
$132,493.19 |
$94,809.05 |
$74,540.37 |
$65,543.01 |
$50,951.00 |
$42,228.48 |
$36,440.55 |
| 2.000 |
$134,808.79 |
$97,155.17 |
$76,920.55 |
$67,946.80 |
$53,415.21 |
$44,753.93 |
$39,027.38 |
| 2.500 |
$137,149.94 |
$99,537.70 |
$79,347.95 |
$70,404.94 |
$55,951.39 |
$47,368.54 |
$41,720.03 |
| 3.000 |
$139,516.59 |
$101,956.56 |
$81,822.36 |
$72,917.13 |
$58,558.85 |
$50,071.02 |
$44,516.33 |
| 3.500 |
$141,908.69 |
$104,411.61 |
$84,343.53 |
$75,483.02 |
$61,236.79 |
$52,859.84 |
$47,413.73 |
| 4.000 |
$144,326.19 |
$106,902.72 |
$86,911.19 |
$78,102.17 |
$63,984.25 |
$55,733.24 |
$50,409.33 |
| 4.125 |
$144,934.53 |
$107,531.11 |
$87,560.33 |
$78,765.22 |
$64,681.86 |
|
$51,173.20 |
| 4.500 |
$146,769.02 |
$109,429.72 |
$89,525.01 |
$80,774.11 |
$66,800.18 |
$58,689.24 |
$53,499.89 |
| 5.000 |
$149,237.12 |
$111,992.46 |
$92,184.63 |
$83,498.32 |
$69,683.41 |
$61,725.69 |
$56,681.92 |
| 5.500 |
$151,730.41 |
$114,590.73 |
$94,889.67 |
$86,274.21 |
$72,632.65 |
$64,840.27 |
$59,951.71 |
| 6.000 |
$154,248.81 |
$117,224.33 |
$97,639.70 |
$89,101.15 |
$75,646.52 |
$68,030.50 |
$63,305.34 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
