|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,484,000.00 |
|
|
| Down Payment： |
$4,645,200.00 |
| |
| Loan amount： |
$10,838,800.00 |
Total repayment： |
$17,388,573.21 |
| Monthly Payment： |
$57,961.91 (4.125% 300-term) |
Total int. paid： |
$6,549,773.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,742.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$154,840.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$580,650.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$133,655.92 |
$94,952.36 |
$74,122.38 |
$64,869.62 |
$49,847.02 |
$40,848.45 |
$34,861.86 |
| 1.500 |
$136,006.67 |
$97,323.21 |
$76,517.04 |
$67,281.09 |
$52,302.13 |
$43,348.30 |
$37,406.89 |
| 2.000 |
$138,383.67 |
$99,731.54 |
$78,960.34 |
$69,748.62 |
$54,831.68 |
$45,940.72 |
$40,062.32 |
| 2.500 |
$140,786.91 |
$102,177.26 |
$81,452.11 |
$72,271.95 |
$57,435.11 |
$48,624.67 |
$42,826.36 |
| 3.000 |
$143,216.32 |
$104,660.26 |
$83,992.14 |
$74,850.76 |
$60,111.72 |
$51,398.82 |
$45,696.82 |
| 3.500 |
$145,671.85 |
$107,180.41 |
$86,580.17 |
$77,484.69 |
$62,860.67 |
$54,261.59 |
$48,671.06 |
| 4.000 |
$148,153.46 |
$109,737.58 |
$89,215.91 |
$80,173.29 |
$65,681.00 |
$57,211.18 |
$51,746.09 |
| 4.125 |
$148,777.93 |
$110,382.64 |
$89,882.27 |
$80,853.93 |
$66,397.10 |
|
$52,530.22 |
| 4.500 |
$150,661.07 |
$112,331.60 |
$91,899.04 |
$82,916.09 |
$68,571.60 |
$60,245.57 |
$54,918.61 |
| 5.000 |
$153,194.61 |
$114,962.29 |
$94,629.19 |
$85,712.54 |
$71,531.28 |
$63,362.55 |
$58,185.02 |
| 5.500 |
$155,754.02 |
$117,629.46 |
$97,405.97 |
$88,562.04 |
$74,558.73 |
$66,559.72 |
$61,541.51 |
| 6.000 |
$158,339.20 |
$120,332.90 |
$100,228.92 |
$91,463.95 |
$77,652.53 |
$69,834.54 |
$64,984.08 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
