|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,360,000.00 |
|
|
| Down Payment： |
$4,908,000.00 |
| |
| Loan amount： |
$11,452,000.00 |
Total repayment： |
$18,372,323.54 |
| Monthly Payment： |
$61,241.08 (4.125% 300-term) |
Total int. paid： |
$6,920,323.54 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,180.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$163,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$613,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$141,217.44 |
$100,324.24 |
$78,315.82 |
$68,539.59 |
$52,667.10 |
$43,159.43 |
$36,834.16 |
| 1.500 |
$143,701.18 |
$102,829.23 |
$80,845.95 |
$71,087.49 |
$55,261.10 |
$45,800.71 |
$39,523.17 |
| 2.000 |
$146,212.67 |
$105,373.81 |
$83,427.48 |
$73,694.62 |
$57,933.76 |
$48,539.80 |
$42,328.82 |
| 2.500 |
$148,751.86 |
$107,957.89 |
$86,060.23 |
$76,360.70 |
$60,684.48 |
$51,375.59 |
$45,249.25 |
| 3.000 |
$151,318.71 |
$110,581.36 |
$88,743.95 |
$79,085.41 |
$63,512.52 |
$54,306.68 |
$48,282.09 |
| 3.500 |
$153,913.17 |
$113,244.10 |
$91,478.40 |
$81,868.35 |
$66,416.99 |
$57,331.41 |
$51,424.60 |
| 4.000 |
$156,535.17 |
$115,945.93 |
$94,263.26 |
$84,709.06 |
$69,396.87 |
$60,447.87 |
$54,673.60 |
| 4.125 |
$157,194.97 |
$116,627.48 |
$94,967.31 |
$85,428.21 |
$70,153.49 |
|
$55,502.09 |
| 4.500 |
$159,184.65 |
$118,686.71 |
$97,098.19 |
$87,607.03 |
$72,451.01 |
$63,653.94 |
$58,025.60 |
| 5.000 |
$161,861.53 |
$121,466.23 |
$99,982.80 |
$90,561.69 |
$75,578.13 |
$66,947.25 |
$61,476.81 |
| 5.500 |
$164,565.73 |
$124,284.29 |
$102,916.66 |
$93,572.40 |
$78,776.85 |
$70,325.30 |
$65,023.20 |
| 6.000 |
$167,297.17 |
$127,140.68 |
$105,899.33 |
$96,638.48 |
$82,045.68 |
$73,785.40 |
$68,660.53 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
