|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$188,940,000.00 |
|
|
| Down Payment： |
$56,682,000.00 |
| |
| Loan amount： |
$132,258,000.00 |
Total repayment： |
$212,180,122.83 |
| Monthly Payment： |
$707,267.08 (4.125% 300-term) |
Total int. paid： |
$79,922,122.83 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$103,470.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,889,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$8,029,951.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,630,906.05 |
$1,158,634.59 |
$904,461.56 |
$791,556.88 |
$608,247.01 |
$498,443.97 |
$425,394.00 |
| 1.500 |
$1,659,590.51 |
$1,187,564.42 |
$933,681.83 |
$820,982.30 |
$638,204.91 |
$528,947.79 |
$456,449.09 |
| 2.000 |
$1,688,595.42 |
$1,216,951.54 |
$963,495.65 |
$851,091.74 |
$669,071.18 |
$560,581.27 |
$488,851.32 |
| 2.500 |
$1,717,920.32 |
$1,246,794.87 |
$993,900.92 |
$881,882.07 |
$700,838.97 |
$593,331.52 |
$522,579.00 |
| 3.000 |
$1,747,564.64 |
$1,277,093.10 |
$1,024,895.02 |
$913,349.47 |
$733,499.69 |
$627,182.40 |
$557,605.06 |
| 3.500 |
$1,777,527.76 |
$1,307,844.71 |
$1,056,474.89 |
$945,489.35 |
$767,043.12 |
$662,114.72 |
$593,897.52 |
| 4.000 |
$1,807,808.99 |
$1,339,047.95 |
$1,088,636.97 |
$978,296.46 |
$801,457.46 |
$698,106.45 |
$631,419.92 |
| 4.125 |
$1,815,428.91 |
$1,346,919.10 |
$1,096,768.00 |
$986,601.80 |
$810,195.60 |
|
$640,988.04 |
| 4.500 |
$1,838,407.53 |
$1,370,700.87 |
$1,121,377.25 |
$1,011,764.82 |
$836,729.41 |
$735,132.92 |
$670,131.86 |
| 5.000 |
$1,869,322.55 |
$1,402,801.29 |
$1,154,691.30 |
$1,045,887.83 |
$872,844.26 |
$773,167.10 |
$709,989.54 |
| 5.500 |
$1,900,553.10 |
$1,435,346.85 |
$1,188,574.23 |
$1,080,658.24 |
$909,786.00 |
$812,179.84 |
$750,946.38 |
| 6.000 |
$1,932,098.20 |
$1,468,334.95 |
$1,223,020.73 |
$1,116,068.16 |
$947,537.39 |
$852,140.15 |
$792,953.53 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
