|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$19,643,000.00 |
|
|
| Down Payment： |
$5,892,900.00 |
| |
| Loan amount： |
$13,750,100.00 |
Total repayment： |
$22,059,141.28 |
| Monthly Payment： |
$73,530.47 (4.125% 300-term) |
Total int. paid： |
$8,309,041.28 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,821.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$196,430.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$736,613.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$169,555.88 |
$120,456.54 |
$94,031.64 |
$82,293.59 |
$63,235.93 |
$51,820.34 |
$44,225.76 |
| 1.500 |
$172,538.04 |
$123,464.21 |
$97,069.50 |
$85,352.79 |
$66,350.48 |
$54,991.64 |
$47,454.37 |
| 2.000 |
$175,553.51 |
$126,519.42 |
$100,169.08 |
$88,483.09 |
$69,559.46 |
$58,280.40 |
$50,823.05 |
| 2.500 |
$178,602.25 |
$129,622.06 |
$103,330.14 |
$91,684.18 |
$72,862.18 |
$61,685.25 |
$54,329.52 |
| 3.000 |
$181,684.20 |
$132,771.99 |
$106,552.41 |
$94,955.67 |
$76,257.72 |
$65,204.53 |
$57,970.98 |
| 3.500 |
$184,799.29 |
$135,969.06 |
$109,835.59 |
$98,297.06 |
$79,745.04 |
$68,836.24 |
$61,744.09 |
| 4.000 |
$187,947.45 |
$139,213.08 |
$113,179.29 |
$101,707.83 |
$83,322.90 |
$72,578.09 |
$65,645.08 |
| 4.125 |
$188,739.65 |
$140,031.40 |
$114,024.63 |
$102,571.29 |
$84,231.35 |
|
$66,639.82 |
| 4.500 |
$191,128.61 |
$142,503.85 |
$116,583.11 |
$105,187.34 |
$86,989.92 |
$76,427.52 |
$69,669.74 |
| 5.000 |
$194,342.66 |
$145,841.14 |
$120,046.58 |
$108,734.91 |
$90,744.57 |
$80,381.72 |
$73,813.51 |
| 5.500 |
$197,589.52 |
$149,224.72 |
$123,569.19 |
$112,349.79 |
$94,585.19 |
$84,437.64 |
$78,071.56 |
| 6.000 |
$200,869.09 |
$152,654.30 |
$127,150.40 |
$116,031.16 |
$98,509.99 |
$88,592.09 |
$82,438.80 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
