Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$25,238,000.00 |
|
|
Down Payment: |
$7,571,400.00 |
| |
Loan amount: |
$17,666,600.00 |
Total repayment: |
$28,342,341.17 |
Monthly Payment: |
$94,474.47 (4.125% 300-term) |
Total int. paid: |
$10,675,741.17 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$21,619.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$252,380.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,072,615.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$217,851.21 |
$154,766.70 |
$120,815.08 |
$105,733.63 |
$81,247.69 |
$66,580.55 |
$56,822.77 |
1.500 |
$221,682.78 |
$158,631.05 |
$124,718.23 |
$109,664.19 |
$85,249.37 |
$70,655.15 |
$60,971.01 |
2.000 |
$225,557.17 |
$162,556.49 |
$128,700.66 |
$113,686.11 |
$89,372.39 |
$74,880.65 |
$65,299.19 |
2.500 |
$229,474.29 |
$166,542.86 |
$132,762.10 |
$117,798.98 |
$93,615.82 |
$79,255.32 |
$69,804.43 |
3.000 |
$233,434.09 |
$170,590.01 |
$136,902.19 |
$122,002.30 |
$97,978.54 |
$83,777.02 |
$74,483.10 |
3.500 |
$237,436.47 |
$174,697.71 |
$141,120.53 |
$126,295.44 |
$102,459.16 |
$88,443.16 |
$79,330.93 |
4.000 |
$241,481.33 |
$178,865.74 |
$145,416.64 |
$130,677.71 |
$107,056.12 |
$93,250.82 |
$84,343.05 |
4.125 |
$242,499.18 |
$179,917.14 |
$146,502.76 |
$131,787.11 |
$108,223.33 |
|
$85,621.13 |
4.500 |
$245,568.59 |
$183,093.83 |
$149,789.98 |
$135,148.30 |
$111,767.63 |
$98,196.70 |
$89,514.07 |
5.000 |
$249,698.12 |
$187,381.70 |
$154,239.97 |
$139,706.35 |
$116,591.74 |
$103,277.18 |
$94,838.13 |
5.500 |
$253,869.80 |
$191,729.03 |
$158,765.94 |
$144,350.87 |
$121,526.30 |
$108,488.38 |
$100,309.01 |
6.000 |
$258,083.49 |
$196,135.48 |
$163,367.19 |
$149,080.81 |
$126,569.01 |
$113,826.15 |
$105,920.19 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|