|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$33,718,000.00 |
|
|
| Down Payment： |
$10,115,400.00 |
| |
| Loan amount： |
$23,602,600.00 |
Total repayment： |
$37,865,403.73 |
| Monthly Payment： |
$126,218.01 (4.125% 300-term) |
Total int. paid： |
$14,262,803.73 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$25,859.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$337,180.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,433,015.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$291,049.49 |
$206,768.50 |
$161,409.10 |
$141,260.27 |
$108,547.01 |
$88,951.70 |
$75,915.29 |
| 1.500 |
$296,168.48 |
$211,931.29 |
$166,623.71 |
$146,511.49 |
$113,893.26 |
$94,395.37 |
$81,457.34 |
| 2.000 |
$301,344.66 |
$217,175.67 |
$171,944.25 |
$151,884.78 |
$119,401.62 |
$100,040.64 |
$87,239.81 |
| 2.500 |
$306,577.95 |
$222,501.48 |
$177,370.34 |
$157,379.59 |
$125,070.86 |
$105,885.21 |
$93,258.81 |
| 3.000 |
$311,868.24 |
$227,908.46 |
$182,901.50 |
$162,995.22 |
$130,899.45 |
$111,926.20 |
$99,509.51 |
| 3.500 |
$317,215.42 |
$233,396.36 |
$188,537.21 |
$168,730.87 |
$136,885.57 |
$118,160.18 |
$105,986.22 |
| 4.000 |
$322,619.37 |
$238,964.85 |
$194,276.81 |
$174,585.58 |
$143,027.11 |
$124,583.22 |
$112,682.42 |
| 4.125 |
$323,979.21 |
$240,369.53 |
$195,727.87 |
$176,067.74 |
$144,586.51 |
|
$114,389.94 |
| 4.500 |
$328,079.95 |
$244,613.59 |
$200,119.61 |
$180,558.31 |
$149,321.70 |
$131,190.92 |
$119,590.91 |
| 5.000 |
$333,597.00 |
$250,342.19 |
$206,064.79 |
$186,647.86 |
$155,766.71 |
$137,978.45 |
$126,703.86 |
| 5.500 |
$339,170.37 |
$256,150.23 |
$212,111.49 |
$192,852.94 |
$162,359.29 |
$144,940.61 |
$134,012.97 |
| 6.000 |
$344,799.87 |
$262,037.25 |
$218,258.78 |
$199,172.15 |
$169,096.36 |
$152,071.88 |
$141,509.51 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
