Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,048,000.00 |
|
|
Down Payment: |
$1,214,400.00 |
| |
Loan amount: |
$2,833,600.00 |
Total repayment: |
$4,545,914.77 |
Monthly Payment: |
$15,153.05 (4.125% 300-term) |
Total int. paid: |
$1,712,314.77 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,024.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$40,480.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$60,720.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$34,941.82 |
$24,823.50 |
$19,377.90 |
$16,958.94 |
$13,031.57 |
$10,679.06 |
$9,113.98 |
1.500 |
$35,556.38 |
$25,443.32 |
$20,003.94 |
$17,589.37 |
$13,673.41 |
$11,332.60 |
$9,779.33 |
2.000 |
$36,177.80 |
$26,072.93 |
$20,642.69 |
$18,234.46 |
$14,334.71 |
$12,010.34 |
$10,473.54 |
2.500 |
$36,806.08 |
$26,712.32 |
$21,294.12 |
$18,894.14 |
$15,015.33 |
$12,712.00 |
$11,196.15 |
3.000 |
$37,441.21 |
$27,361.45 |
$21,958.16 |
$19,568.32 |
$15,715.08 |
$13,437.25 |
$11,946.57 |
3.500 |
$38,083.16 |
$28,020.30 |
$22,634.75 |
$20,256.91 |
$16,433.74 |
$14,185.67 |
$12,724.13 |
4.000 |
$38,731.93 |
$28,688.82 |
$23,323.82 |
$20,959.80 |
$17,171.06 |
$14,956.78 |
$13,528.04 |
4.125 |
$38,895.18 |
$28,857.46 |
$23,498.03 |
$21,137.74 |
$17,358.27 |
|
$13,733.03 |
4.500 |
$39,387.50 |
$29,366.98 |
$24,025.27 |
$21,676.85 |
$17,926.75 |
$15,750.07 |
$14,357.43 |
5.000 |
$40,049.84 |
$30,054.72 |
$24,739.02 |
$22,407.93 |
$18,700.51 |
$16,564.94 |
$15,211.38 |
5.500 |
$40,718.95 |
$30,752.01 |
$25,464.95 |
$23,152.88 |
$19,491.97 |
$17,400.78 |
$16,088.87 |
6.000 |
$41,394.80 |
$31,458.77 |
$26,202.96 |
$23,911.53 |
$20,300.79 |
$18,256.92 |
$16,988.86 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|