Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,241,000.00 |
|
|
Down Payment: |
$1,272,300.00 |
| |
Loan amount: |
$2,968,700.00 |
Total repayment: |
$4,762,654.29 |
Monthly Payment: |
$15,875.51 (4.125% 300-term) |
Total int. paid: |
$1,793,954.29 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,120.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$42,410.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$63,615.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$36,607.77 |
$26,007.04 |
$20,301.80 |
$17,767.51 |
$13,652.88 |
$11,188.21 |
$9,548.51 |
1.500 |
$37,251.63 |
$26,656.40 |
$20,957.68 |
$18,428.00 |
$14,325.33 |
$11,872.91 |
$10,245.58 |
2.000 |
$37,902.68 |
$27,316.03 |
$21,626.89 |
$19,103.84 |
$15,018.16 |
$12,582.96 |
$10,972.89 |
2.500 |
$38,560.92 |
$27,985.91 |
$22,309.38 |
$19,794.97 |
$15,731.23 |
$13,318.08 |
$11,729.95 |
3.000 |
$39,226.32 |
$28,665.99 |
$23,005.08 |
$20,501.30 |
$16,464.34 |
$14,077.91 |
$12,516.16 |
3.500 |
$39,898.88 |
$29,356.25 |
$23,713.93 |
$21,222.72 |
$17,217.26 |
$14,862.01 |
$13,330.79 |
4.000 |
$40,578.59 |
$30,056.64 |
$24,435.85 |
$21,959.12 |
$17,989.74 |
$15,669.89 |
$14,173.03 |
4.125 |
$40,749.62 |
$30,233.32 |
$24,618.36 |
$22,145.54 |
$18,185.88 |
|
$14,387.80 |
4.500 |
$41,265.41 |
$30,767.13 |
$25,170.75 |
$22,710.36 |
$18,781.46 |
$16,501.00 |
$15,041.97 |
5.000 |
$41,959.34 |
$31,487.67 |
$25,918.52 |
$23,476.29 |
$19,592.11 |
$17,354.72 |
$15,936.62 |
5.500 |
$42,660.35 |
$32,218.20 |
$26,679.07 |
$24,256.76 |
$20,421.31 |
$18,230.42 |
$16,855.95 |
6.000 |
$43,368.42 |
$32,958.66 |
$27,452.26 |
$25,051.58 |
$21,268.69 |
$19,127.38 |
$17,798.86 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|