|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,324,000.00 |
|
|
| Down Payment： |
$1,297,200.00 |
| |
| Loan amount： |
$3,026,800.00 |
Total repayment： |
$4,855,863.51 |
| Monthly Payment： |
$16,186.21 (4.125% 300-term) |
Total int. paid： |
$1,829,063.51 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,162.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$43,240.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$64,860.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$37,324.22 |
$26,516.02 |
$20,699.12 |
$18,115.23 |
$13,920.08 |
$11,407.18 |
$9,735.39 |
| 1.500 |
$37,980.68 |
$27,178.09 |
$21,367.84 |
$18,788.65 |
$14,605.68 |
$12,105.27 |
$10,446.10 |
| 2.000 |
$38,644.47 |
$27,850.63 |
$22,050.15 |
$19,477.72 |
$15,312.08 |
$12,829.22 |
$11,187.64 |
| 2.500 |
$39,315.59 |
$28,533.61 |
$22,745.99 |
$20,182.38 |
$16,039.10 |
$13,578.73 |
$11,959.52 |
| 3.000 |
$39,994.02 |
$29,227.01 |
$23,455.31 |
$20,902.53 |
$16,786.56 |
$14,353.43 |
$12,761.11 |
| 3.500 |
$40,679.74 |
$29,930.77 |
$24,178.03 |
$21,638.06 |
$17,554.22 |
$15,152.87 |
$13,591.68 |
| 4.000 |
$41,372.74 |
$30,644.88 |
$24,914.08 |
$22,388.87 |
$18,341.81 |
$15,976.57 |
$14,450.41 |
| 4.125 |
$41,547.13 |
$30,825.01 |
$25,100.16 |
$22,578.95 |
$18,541.79 |
|
$14,669.38 |
| 4.500 |
$42,073.01 |
$31,369.27 |
$25,663.36 |
$23,154.82 |
$19,149.03 |
$16,823.94 |
$15,336.35 |
| 5.000 |
$42,780.52 |
$32,103.91 |
$26,425.77 |
$23,935.74 |
$19,975.54 |
$17,694.37 |
$16,248.52 |
| 5.500 |
$43,495.25 |
$32,848.73 |
$27,201.20 |
$24,731.48 |
$20,820.97 |
$18,587.20 |
$17,185.84 |
| 6.000 |
$44,217.17 |
$33,603.69 |
$27,989.53 |
$25,541.86 |
$21,684.94 |
$19,501.71 |
$18,147.20 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
