|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$50,504,000.00 |
|
|
| Down Payment： |
$15,151,200.00 |
| |
| Loan amount： |
$35,352,800.00 |
Total repayment： |
$56,716,126.41 |
| Monthly Payment： |
$189,053.75 (4.125% 300-term) |
Total int. paid： |
$21,363,326.41 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$34,252.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$505,040.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,146,420.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$435,944.11 |
$309,705.10 |
$241,764.19 |
$211,584.57 |
$162,585.51 |
$133,234.96 |
$113,708.58 |
| 1.500 |
$443,611.51 |
$317,438.09 |
$249,574.82 |
$219,450.04 |
$170,593.31 |
$141,388.69 |
$122,009.66 |
| 2.000 |
$451,364.58 |
$325,293.32 |
$257,544.11 |
$227,498.34 |
$178,843.92 |
$149,844.38 |
$130,670.83 |
| 2.500 |
$459,203.17 |
$333,270.50 |
$265,671.49 |
$235,728.66 |
$187,335.51 |
$158,598.58 |
$139,686.30 |
| 3.000 |
$467,127.15 |
$341,369.27 |
$273,956.27 |
$244,139.95 |
$196,065.78 |
$167,646.98 |
$149,048.83 |
| 3.500 |
$475,136.35 |
$349,589.23 |
$282,397.63 |
$252,731.00 |
$205,032.00 |
$176,984.45 |
$158,749.87 |
| 4.000 |
$483,230.58 |
$357,929.91 |
$290,994.61 |
$261,500.39 |
$214,231.01 |
$186,605.10 |
$168,779.67 |
| 4.125 |
$485,267.39 |
$360,033.89 |
$293,168.05 |
$263,720.43 |
$216,566.73 |
|
$171,337.25 |
| 4.500 |
$491,409.62 |
$366,390.79 |
$299,746.15 |
$270,446.55 |
$223,659.27 |
$196,502.34 |
$179,127.44 |
| 5.000 |
$499,673.26 |
$374,971.29 |
$308,651.05 |
$279,567.69 |
$233,312.83 |
$206,668.95 |
$189,781.47 |
| 5.500 |
$508,021.24 |
$383,670.78 |
$317,708.02 |
$288,861.88 |
$243,187.42 |
$217,097.12 |
$200,729.31 |
| 6.000 |
$516,453.30 |
$392,488.56 |
$326,915.63 |
$298,327.02 |
$253,278.44 |
$227,778.59 |
$211,957.90 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
