|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,887,000.00 |
|
|
| Down Payment： |
$1,766,100.00 |
| |
| Loan amount： |
$4,120,900.00 |
Total repayment： |
$6,611,116.67 |
| Monthly Payment： |
$22,037.06 (4.125% 300-term) |
Total int. paid： |
$2,490,216.67 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,943.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$58,870.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$132,458.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$50,815.84 |
$36,100.78 |
$28,181.25 |
$24,663.36 |
$18,951.78 |
$15,530.54 |
$13,254.44 |
| 1.500 |
$51,709.59 |
$37,002.18 |
$29,091.70 |
$25,580.20 |
$19,885.21 |
$16,480.98 |
$14,222.06 |
| 2.000 |
$52,613.32 |
$37,917.82 |
$30,020.64 |
$26,518.35 |
$20,846.95 |
$17,466.61 |
$15,231.65 |
| 2.500 |
$53,527.03 |
$38,847.68 |
$30,968.00 |
$27,477.72 |
$21,836.77 |
$18,487.05 |
$16,282.54 |
| 3.000 |
$54,450.69 |
$39,791.72 |
$31,933.72 |
$28,458.18 |
$22,854.41 |
$19,541.77 |
$17,373.88 |
| 3.500 |
$55,384.28 |
$40,749.88 |
$32,917.69 |
$29,459.59 |
$23,899.56 |
$20,630.20 |
$18,504.68 |
| 4.000 |
$56,327.78 |
$41,722.11 |
$33,919.79 |
$30,481.80 |
$24,971.84 |
$21,751.63 |
$19,673.81 |
| 4.125 |
$56,565.21 |
$41,967.36 |
$34,173.14 |
$30,740.58 |
$25,244.11 |
|
$19,971.93 |
| 4.500 |
$57,281.17 |
$42,708.35 |
$34,939.92 |
$31,524.61 |
$26,070.85 |
$22,905.30 |
$20,879.99 |
| 5.000 |
$58,244.43 |
$43,708.54 |
$35,977.92 |
$32,587.81 |
$27,196.12 |
$24,090.37 |
$22,121.88 |
| 5.500 |
$59,217.51 |
$44,722.59 |
$37,033.64 |
$33,671.19 |
$28,347.15 |
$25,305.93 |
$23,398.02 |
| 6.000 |
$60,200.39 |
$45,750.44 |
$38,106.93 |
$34,774.50 |
$29,523.41 |
$26,551.02 |
$24,706.88 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
