Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,310,000.00 |
|
|
Down Payment: |
$1,893,000.00 |
| |
Loan amount: |
$4,417,000.00 |
Total repayment: |
$7,086,146.79 |
Monthly Payment: |
$23,620.49 (4.125% 300-term) |
Total int. paid: |
$2,669,146.79 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,155.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$63,100.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$166,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$54,467.12 |
$38,694.74 |
$30,206.16 |
$26,435.50 |
$20,313.53 |
$16,646.46 |
$14,206.82 |
1.500 |
$55,425.09 |
$39,660.91 |
$31,182.03 |
$27,418.22 |
$21,314.03 |
$17,665.19 |
$15,243.96 |
2.000 |
$56,393.76 |
$40,642.34 |
$32,177.72 |
$28,423.78 |
$22,344.87 |
$18,721.65 |
$16,326.09 |
2.500 |
$57,373.12 |
$41,639.02 |
$33,193.16 |
$29,452.08 |
$23,405.81 |
$19,815.40 |
$17,452.49 |
3.000 |
$58,363.15 |
$42,650.88 |
$34,228.26 |
$30,502.99 |
$24,496.58 |
$20,945.91 |
$18,622.25 |
3.500 |
$59,363.82 |
$43,677.89 |
$35,282.93 |
$31,576.36 |
$25,616.82 |
$22,112.54 |
$19,834.30 |
4.000 |
$60,375.12 |
$44,719.98 |
$36,357.04 |
$32,672.02 |
$26,766.15 |
$23,314.55 |
$21,087.43 |
4.125 |
$60,629.60 |
$44,982.85 |
$36,628.59 |
$32,949.39 |
$27,057.98 |
|
$21,406.98 |
4.500 |
$61,397.01 |
$45,777.09 |
$37,450.46 |
$33,789.75 |
$27,944.12 |
$24,551.12 |
$22,380.29 |
5.000 |
$62,429.48 |
$46,849.14 |
$38,563.05 |
$34,929.35 |
$29,150.25 |
$25,821.34 |
$23,711.41 |
5.500 |
$63,472.48 |
$47,936.06 |
$39,694.63 |
$36,090.58 |
$30,383.98 |
$27,124.24 |
$25,079.24 |
6.000 |
$64,525.99 |
$49,037.76 |
$40,845.03 |
$37,273.16 |
$31,644.76 |
$28,458.79 |
$26,482.15 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|