|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$830,000,000.00 |
|
|
| Down Payment： |
$249,000,000.00 |
| |
| Loan amount： |
$581,000,000.00 |
Total repayment： |
$932,092,208.90 |
| Monthly Payment： |
$3,106,974.03 (4.125% 300-term) |
Total int. paid： |
$351,092,208.90 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$424,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$8,300,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$35,275,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$7,164,454.44 |
$5,089,799.45 |
$3,973,235.39 |
$3,477,253.13 |
$2,671,985.92 |
$2,189,628.96 |
$1,868,725.61 |
| 1.500 |
$7,290,463.24 |
$5,216,886.14 |
$4,101,597.95 |
$3,606,516.95 |
$2,803,588.83 |
$2,323,630.06 |
$2,005,148.42 |
| 2.000 |
$7,417,879.76 |
$5,345,981.67 |
$4,232,567.96 |
$3,738,785.55 |
$2,939,182.18 |
$2,462,593.71 |
$2,147,489.14 |
| 2.500 |
$7,546,701.93 |
$5,477,081.29 |
$4,366,136.13 |
$3,874,045.30 |
$3,078,735.81 |
$2,606,463.22 |
$2,295,652.42 |
| 3.000 |
$7,676,927.34 |
$5,610,179.27 |
$4,502,291.03 |
$4,012,279.33 |
$3,222,212.04 |
$2,755,167.73 |
$2,449,519.44 |
| 3.500 |
$7,808,553.22 |
$5,745,268.90 |
$4,641,019.14 |
$4,153,467.57 |
$3,369,565.96 |
$2,908,622.94 |
$2,608,949.64 |
| 4.000 |
$7,941,576.48 |
$5,882,342.53 |
$4,782,304.86 |
$4,297,586.85 |
$3,520,745.71 |
$3,066,732.04 |
$2,773,782.87 |
| 4.125 |
$7,975,050.25 |
$5,916,919.95 |
$4,818,023.91 |
$4,334,071.64 |
$3,559,131.73 |
|
$2,815,814.95 |
| 4.500 |
$8,075,993.71 |
$6,021,391.55 |
$4,926,130.62 |
$4,444,611.01 |
$3,675,692.88 |
$3,229,386.70 |
$2,943,841.65 |
| 5.000 |
$8,211,801.17 |
$6,162,406.44 |
$5,072,476.87 |
$4,594,510.97 |
$3,834,342.84 |
$3,396,468.14 |
$3,118,933.63 |
| 5.500 |
$8,348,994.78 |
$6,305,376.75 |
$5,221,322.16 |
$4,747,254.87 |
$3,996,625.26 |
$3,567,848.33 |
$3,298,854.10 |
| 6.000 |
$8,487,570.16 |
$6,450,291.16 |
$5,372,643.21 |
$4,902,808.17 |
$4,162,464.45 |
$3,743,391.14 |
$3,483,388.55 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
