|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,345,000.00 |
|
|
| Down Payment： |
$2,803,500.00 |
| |
| Loan amount： |
$6,541,500.00 |
Total repayment： |
$10,494,459.87 |
| Monthly Payment： |
$34,981.53 (4.125% 300-term) |
Total int. paid： |
$3,952,959.87 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,672.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$93,450.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$304,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$80,664.85 |
$57,306.24 |
$44,734.80 |
$39,150.52 |
$30,083.99 |
$24,653.11 |
$21,040.05 |
| 1.500 |
$82,083.59 |
$58,737.11 |
$46,180.04 |
$40,605.90 |
$31,565.71 |
$26,161.83 |
$22,576.04 |
| 2.000 |
$83,518.18 |
$60,190.60 |
$47,654.64 |
$42,095.12 |
$33,092.36 |
$27,726.43 |
$24,178.66 |
| 2.500 |
$84,968.59 |
$61,666.66 |
$49,158.48 |
$43,618.02 |
$34,663.60 |
$29,346.26 |
$25,846.83 |
| 3.000 |
$86,434.80 |
$63,165.21 |
$50,691.46 |
$45,174.40 |
$36,279.00 |
$31,020.53 |
$27,579.23 |
| 3.500 |
$87,916.78 |
$64,686.19 |
$52,253.40 |
$46,764.04 |
$37,938.06 |
$32,748.29 |
$29,374.26 |
| 4.000 |
$89,414.50 |
$66,229.51 |
$53,844.14 |
$48,386.69 |
$39,640.20 |
$34,528.45 |
$31,230.12 |
| 4.125 |
$89,791.38 |
$66,618.82 |
$54,246.31 |
$48,797.47 |
$40,072.39 |
|
$31,703.36 |
| 4.500 |
$90,927.91 |
$67,795.07 |
$55,463.48 |
$50,042.04 |
$41,384.76 |
$36,359.78 |
$33,144.82 |
| 5.000 |
$92,456.97 |
$69,382.76 |
$57,111.20 |
$51,729.77 |
$43,171.00 |
$38,240.96 |
$35,116.19 |
| 5.500 |
$94,001.63 |
$70,992.46 |
$58,787.05 |
$53,449.51 |
$44,998.15 |
$40,170.53 |
$37,141.92 |
| 6.000 |
$95,561.86 |
$72,624.06 |
$60,490.78 |
$55,200.89 |
$46,865.34 |
$42,146.98 |
$39,219.60 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
