|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,057,000.00 |
|
|
| Down Payment： |
$3,017,100.00 |
| |
| Loan amount： |
$7,039,900.00 |
Total repayment： |
$11,294,037.76 |
| Monthly Payment： |
$37,646.79 (4.125% 300-term) |
Total int. paid： |
$4,254,137.76 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,028.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$100,570.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$375,700.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$86,810.74 |
$61,672.43 |
$48,143.17 |
$42,133.42 |
$32,376.10 |
$26,531.44 |
$22,643.10 |
| 1.500 |
$88,337.58 |
$63,212.32 |
$49,698.52 |
$43,699.69 |
$33,970.71 |
$28,155.12 |
$24,296.12 |
| 2.000 |
$89,881.47 |
$64,776.55 |
$51,285.47 |
$45,302.37 |
$35,613.68 |
$29,838.92 |
$26,020.84 |
| 2.500 |
$91,442.39 |
$66,365.07 |
$52,903.89 |
$46,941.29 |
$37,304.63 |
$31,582.17 |
$27,816.12 |
| 3.000 |
$93,020.31 |
$67,977.80 |
$54,553.66 |
$48,616.26 |
$39,043.12 |
$33,384.00 |
$29,680.50 |
| 3.500 |
$94,615.20 |
$69,614.66 |
$56,234.61 |
$50,327.02 |
$40,828.58 |
$35,243.40 |
$31,612.30 |
| 4.000 |
$96,227.03 |
$71,275.56 |
$57,946.55 |
$52,073.29 |
$42,660.41 |
$37,159.19 |
$33,609.56 |
| 4.125 |
$96,632.63 |
$71,694.53 |
$58,379.36 |
$52,515.37 |
$43,125.53 |
|
$34,118.86 |
| 4.500 |
$97,855.75 |
$72,960.40 |
$59,689.27 |
$53,854.76 |
$44,537.88 |
$39,130.05 |
$35,670.14 |
| 5.000 |
$99,501.31 |
$74,669.06 |
$61,462.53 |
$55,671.08 |
$46,460.22 |
$41,154.55 |
$37,791.71 |
| 5.500 |
$101,163.66 |
$76,401.41 |
$63,266.07 |
$57,521.86 |
$48,426.58 |
$43,231.15 |
$39,971.78 |
| 6.000 |
$102,842.76 |
$78,157.32 |
$65,099.61 |
$59,406.68 |
$50,436.03 |
$45,358.17 |
$42,207.76 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
