|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,106,000.00 |
|
|
| Down Payment： |
$3,331,800.00 |
| |
| Loan amount： |
$7,774,200.00 |
Total repayment： |
$12,472,067.56 |
| Monthly Payment： |
$41,573.56 (4.125% 300-term) |
Total int. paid： |
$4,697,867.56 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,553.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$111,060.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$416,475.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$95,865.58 |
$68,105.20 |
$53,164.76 |
$46,528.16 |
$35,753.10 |
$29,298.82 |
$25,004.90 |
| 1.500 |
$97,551.67 |
$69,805.71 |
$54,882.35 |
$48,257.80 |
$37,514.05 |
$31,091.85 |
$26,830.34 |
| 2.000 |
$99,256.59 |
$71,533.10 |
$56,634.82 |
$50,027.65 |
$39,328.38 |
$32,951.28 |
$28,734.96 |
| 2.500 |
$100,980.33 |
$73,287.31 |
$58,422.06 |
$51,837.53 |
$41,195.71 |
$34,876.36 |
$30,717.49 |
| 3.000 |
$102,722.84 |
$75,068.25 |
$60,243.91 |
$53,687.20 |
$43,115.53 |
$36,866.14 |
$32,776.34 |
| 3.500 |
$104,484.09 |
$76,875.85 |
$62,100.19 |
$55,576.40 |
$45,087.23 |
$38,919.48 |
$34,909.63 |
| 4.000 |
$106,264.03 |
$78,710.00 |
$63,990.70 |
$57,504.82 |
$47,110.12 |
$41,035.09 |
$37,115.22 |
| 4.125 |
$106,711.94 |
$79,172.67 |
$64,468.64 |
$57,993.01 |
$47,623.76 |
|
$37,677.64 |
| 4.500 |
$108,062.63 |
$80,570.57 |
$65,915.19 |
$59,472.11 |
$49,183.43 |
$43,211.53 |
$39,390.73 |
| 5.000 |
$109,879.84 |
$82,457.45 |
$67,873.41 |
$61,477.88 |
$51,306.28 |
$45,447.20 |
$41,733.59 |
| 5.500 |
$111,715.59 |
$84,370.50 |
$69,865.06 |
$63,521.70 |
$53,477.74 |
$47,740.39 |
$44,141.05 |
| 6.000 |
$113,569.82 |
$86,309.56 |
$71,889.85 |
$65,603.12 |
$55,696.78 |
$50,089.28 |
$46,610.26 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
