|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,381,000.00 |
|
|
| Down Payment： |
$4,314,300.00 |
| |
| Loan amount： |
$10,066,700.00 |
Total repayment： |
$16,149,901.27 |
| Monthly Payment： |
$53,833.00 (4.125% 300-term) |
Total int. paid： |
$6,083,201.27 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,190.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$143,810.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$539,288.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$124,134.96 |
$88,188.44 |
$68,842.29 |
$60,248.65 |
$46,296.18 |
$37,938.62 |
$32,378.49 |
| 1.500 |
$126,318.26 |
$90,390.41 |
$71,066.36 |
$62,488.34 |
$48,576.40 |
$40,260.39 |
$34,742.22 |
| 2.000 |
$128,525.94 |
$92,627.18 |
$73,335.61 |
$64,780.09 |
$50,925.76 |
$42,668.14 |
$37,208.48 |
| 2.500 |
$130,757.98 |
$94,898.68 |
$75,649.88 |
$67,123.67 |
$53,343.73 |
$45,160.90 |
$39,775.64 |
| 3.000 |
$133,014.33 |
$97,204.80 |
$78,008.97 |
$69,518.78 |
$55,829.68 |
$47,737.43 |
$42,441.61 |
| 3.500 |
$135,294.94 |
$99,545.44 |
$80,412.65 |
$71,965.08 |
$58,382.80 |
$50,396.27 |
$45,203.98 |
| 4.000 |
$137,599.77 |
$101,920.44 |
$82,860.63 |
$74,462.16 |
$61,002.22 |
$53,135.75 |
$48,059.97 |
| 4.125 |
$138,179.76 |
$102,519.55 |
$83,479.52 |
$75,094.32 |
$61,667.32 |
|
$48,788.23 |
| 4.500 |
$139,928.75 |
$104,329.68 |
$85,352.63 |
$77,009.58 |
$63,686.91 |
$55,953.99 |
$51,006.49 |
| 5.000 |
$142,281.82 |
$106,772.97 |
$87,888.30 |
$79,606.82 |
$66,435.76 |
$58,848.93 |
$54,040.22 |
| 5.500 |
$144,658.91 |
$109,250.15 |
$90,467.27 |
$82,253.34 |
$69,247.55 |
$61,818.35 |
$57,157.62 |
| 6.000 |
$147,059.94 |
$111,761.01 |
$93,089.13 |
$84,948.54 |
$72,120.97 |
$64,859.89 |
$60,354.95 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
