|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$22,830,000.00 |
|
|
| Down Payment： |
$6,849,000.00 |
| |
| Loan amount： |
$15,981,000.00 |
Total repayment： |
$25,638,150.76 |
| Monthly Payment： |
$85,460.50 (4.125% 300-term) |
Total int. paid： |
$9,657,150.76 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,415.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$228,300.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$970,276.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$197,065.66 |
$140,000.15 |
$109,287.91 |
$95,645.41 |
$73,495.71 |
$60,227.99 |
$51,401.21 |
| 1.500 |
$200,531.66 |
$143,495.80 |
$112,818.65 |
$99,200.94 |
$77,115.58 |
$63,913.82 |
$55,153.66 |
| 2.000 |
$204,036.38 |
$147,046.70 |
$116,421.12 |
$102,839.13 |
$80,845.22 |
$67,736.16 |
$59,068.89 |
| 2.500 |
$207,579.77 |
$150,652.73 |
$120,095.05 |
$106,559.58 |
$84,683.78 |
$71,693.44 |
$63,144.27 |
| 3.000 |
$211,161.75 |
$154,313.73 |
$123,840.13 |
$110,361.85 |
$88,630.24 |
$75,783.71 |
$67,376.54 |
| 3.500 |
$214,782.25 |
$158,029.50 |
$127,655.98 |
$114,245.38 |
$92,683.36 |
$80,004.65 |
$71,761.83 |
| 4.000 |
$218,441.19 |
$161,799.86 |
$131,542.19 |
$118,209.53 |
$96,841.72 |
$84,353.61 |
$76,295.74 |
| 4.125 |
$219,361.92 |
$162,750.94 |
$132,524.68 |
$119,213.08 |
$97,897.56 |
|
$77,451.87 |
| 4.500 |
$222,138.48 |
$165,624.54 |
$135,498.27 |
$122,253.58 |
$101,103.70 |
$88,827.59 |
$80,973.38 |
| 5.000 |
$225,874.00 |
$169,503.30 |
$139,523.67 |
$126,376.73 |
$105,467.53 |
$93,423.33 |
$85,789.46 |
| 5.500 |
$229,647.65 |
$173,435.84 |
$143,617.81 |
$130,578.11 |
$109,931.27 |
$98,137.32 |
$90,738.36 |
| 6.000 |
$233,459.31 |
$177,421.86 |
$147,780.05 |
$134,856.76 |
$114,492.85 |
$102,965.81 |
$95,814.17 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
