|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$23,100,000.00 |
|
|
| Down Payment： |
$6,930,000.00 |
| |
| Loan amount： |
$16,170,000.00 |
Total repayment： |
$25,941,361.48 |
| Monthly Payment： |
$86,471.20 (4.125% 300-term) |
Total int. paid： |
$9,771,361.48 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,550.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$231,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$981,751.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$199,396.26 |
$141,655.86 |
$110,580.41 |
$96,776.56 |
$74,364.91 |
$60,940.28 |
$52,009.11 |
| 1.500 |
$202,903.25 |
$145,192.86 |
$114,152.91 |
$100,374.15 |
$78,027.59 |
$64,669.70 |
$55,805.94 |
| 2.000 |
$206,449.42 |
$148,785.75 |
$117,797.98 |
$104,055.36 |
$81,801.34 |
$68,537.25 |
$59,767.47 |
| 2.500 |
$210,034.72 |
$152,434.43 |
$121,515.36 |
$107,819.82 |
$85,685.30 |
$72,541.33 |
$63,891.05 |
| 3.000 |
$213,659.06 |
$156,138.72 |
$125,304.73 |
$111,667.05 |
$89,678.43 |
$76,679.97 |
$68,173.37 |
| 3.500 |
$217,322.38 |
$159,898.45 |
$129,165.71 |
$115,596.51 |
$93,779.49 |
$80,950.83 |
$72,610.53 |
| 4.000 |
$221,024.60 |
$163,713.39 |
$133,097.88 |
$119,607.54 |
$97,987.02 |
$85,351.22 |
$77,198.05 |
| 4.125 |
$221,956.22 |
$164,675.72 |
$134,091.99 |
$120,622.96 |
$99,055.35 |
|
$78,367.86 |
| 4.500 |
$224,765.61 |
$167,583.31 |
$137,100.74 |
$123,699.41 |
$102,299.40 |
$89,878.11 |
$81,931.01 |
| 5.000 |
$228,545.31 |
$171,507.94 |
$141,173.75 |
$127,871.33 |
$106,714.84 |
$94,528.21 |
$86,804.06 |
| 5.500 |
$232,363.59 |
$175,486.99 |
$145,316.32 |
$132,122.39 |
$111,231.38 |
$99,297.95 |
$91,811.48 |
| 6.000 |
$236,220.33 |
$179,520.15 |
$149,527.78 |
$136,451.65 |
$115,846.90 |
$104,183.54 |
$96,947.32 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
