|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$247,824,000.00 |
|
|
| Down Payment： |
$74,347,200.00 |
| |
| Loan amount： |
$173,476,800.00 |
Total repayment： |
$278,307,011.54 |
| Monthly Payment： |
$927,690.04 (4.125% 300-term) |
Total int. paid： |
$104,830,211.54 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$132,912.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$2,478,240.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$10,532,520.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$2,139,185.25 |
$1,519,728.26 |
$1,186,341.07 |
$1,038,249.13 |
$797,809.93 |
$653,786.27 |
$557,969.95 |
| 1.500 |
$2,176,809.35 |
$1,557,674.21 |
$1,224,667.96 |
$1,076,845.13 |
$837,104.33 |
$693,796.74 |
$598,703.50 |
| 2.000 |
$2,214,853.78 |
$1,596,219.95 |
$1,263,773.40 |
$1,116,338.30 |
$877,590.22 |
$735,288.94 |
$641,204.03 |
| 2.500 |
$2,253,317.90 |
$1,635,364.09 |
$1,303,654.60 |
$1,156,724.58 |
$919,258.58 |
$778,245.95 |
$685,443.09 |
| 3.000 |
$2,292,201.01 |
$1,675,104.90 |
$1,344,308.16 |
$1,197,998.93 |
$962,098.17 |
$822,646.61 |
$731,385.19 |
| 3.500 |
$2,331,502.28 |
$1,715,440.39 |
$1,385,730.03 |
$1,240,155.36 |
$1,006,095.56 |
$868,465.75 |
$778,988.35 |
| 4.000 |
$2,371,220.78 |
$1,756,368.26 |
$1,427,915.57 |
$1,283,186.94 |
$1,051,235.28 |
$915,674.46 |
$828,204.78 |
| 4.125 |
$2,381,215.48 |
$1,766,692.49 |
$1,438,580.67 |
$1,294,080.69 |
$1,062,696.70 |
|
$840,754.85 |
| 4.500 |
$2,411,355.50 |
$1,797,885.95 |
$1,470,859.51 |
$1,327,085.88 |
$1,097,499.89 |
$964,240.40 |
$878,981.46 |
| 5.000 |
$2,451,905.32 |
$1,839,990.62 |
$1,514,556.03 |
$1,371,843.48 |
$1,144,870.10 |
$1,014,128.10 |
$931,260.97 |
| 5.500 |
$2,492,869.02 |
$1,882,679.14 |
$1,558,998.73 |
$1,417,450.23 |
$1,193,324.89 |
$1,065,299.33 |
$984,982.19 |
| 6.000 |
$2,534,245.28 |
$1,925,948.14 |
$1,604,180.64 |
$1,463,895.82 |
$1,242,841.67 |
$1,117,713.45 |
$1,040,081.07 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
