|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$34,090,000.00 |
|
|
| Down Payment： |
$10,227,000.00 |
| |
| Loan amount： |
$23,863,000.00 |
Total repayment： |
$38,283,160.72 |
| Monthly Payment： |
$127,610.54 (4.125% 300-term) |
Total int. paid： |
$14,420,160.72 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$26,045.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$340,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,448,825.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$294,260.54 |
$209,049.71 |
$163,189.87 |
$142,818.75 |
$109,744.58 |
$89,933.07 |
$76,752.84 |
| 1.500 |
$299,436.01 |
$214,269.46 |
$168,462.02 |
$148,127.91 |
$115,149.81 |
$95,436.81 |
$82,356.04 |
| 2.000 |
$304,669.30 |
$219,571.70 |
$173,841.26 |
$153,560.48 |
$120,718.94 |
$101,144.36 |
$88,202.29 |
| 2.500 |
$309,960.32 |
$224,956.27 |
$179,327.21 |
$159,115.91 |
$126,450.73 |
$107,053.41 |
$94,287.70 |
| 3.000 |
$315,308.98 |
$230,422.91 |
$184,919.40 |
$164,793.50 |
$132,343.62 |
$113,161.05 |
$100,607.37 |
| 3.500 |
$320,715.16 |
$235,971.35 |
$190,617.28 |
$170,592.42 |
$138,395.79 |
$119,463.80 |
$107,155.53 |
| 4.000 |
$326,178.73 |
$241,601.27 |
$196,420.21 |
$176,511.73 |
$144,605.09 |
$125,957.71 |
$113,925.61 |
| 4.125 |
$327,553.57 |
$243,021.45 |
$197,887.27 |
$178,010.24 |
$146,181.69 |
|
$115,651.97 |
| 4.500 |
$331,699.55 |
$247,312.33 |
$202,327.46 |
$182,550.35 |
$150,969.12 |
$132,638.30 |
$120,910.32 |
| 5.000 |
$337,277.47 |
$253,104.14 |
$208,338.24 |
$188,707.08 |
$157,485.24 |
$139,500.72 |
$128,101.74 |
| 5.500 |
$342,912.33 |
$258,976.26 |
$214,451.65 |
$194,980.62 |
$164,150.55 |
$146,539.70 |
$135,491.49 |
| 6.000 |
$348,603.94 |
$264,928.22 |
$220,666.76 |
$201,369.55 |
$170,961.94 |
$153,749.64 |
$143,070.74 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
