|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$38,493,000.00 |
|
|
| Down Payment： |
$11,547,900.00 |
| |
| Loan amount： |
$26,945,100.00 |
Total repayment： |
$43,227,741.44 |
| Monthly Payment： |
$144,092.47 (4.125% 300-term) |
Total int. paid： |
$16,282,641.44 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,246.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$384,930.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,635,953.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$332,266.68 |
$236,050.18 |
$184,267.17 |
$161,264.95 |
$123,918.98 |
$101,548.66 |
$86,666.09 |
| 1.500 |
$338,110.60 |
$241,944.09 |
$190,220.25 |
$167,259.83 |
$130,022.34 |
$107,763.24 |
$92,992.99 |
| 2.000 |
$344,019.81 |
$247,931.17 |
$196,294.26 |
$173,394.06 |
$136,310.77 |
$114,207.98 |
$99,594.34 |
| 2.500 |
$349,994.21 |
$254,011.19 |
$202,488.77 |
$179,667.02 |
$142,782.86 |
$120,880.23 |
$106,465.72 |
| 3.000 |
$356,033.69 |
$260,183.89 |
$208,803.24 |
$186,077.91 |
$149,436.88 |
$127,776.71 |
$113,601.63 |
| 3.500 |
$362,138.12 |
$266,448.96 |
$215,237.05 |
$192,625.82 |
$156,270.73 |
$134,893.52 |
$120,995.54 |
| 4.000 |
$368,307.35 |
$272,806.04 |
$221,789.47 |
$199,309.65 |
$163,282.01 |
$142,226.16 |
$128,640.03 |
| 4.125 |
$369,859.77 |
$274,409.64 |
$223,446.02 |
$201,001.71 |
$165,062.24 |
|
$130,589.36 |
| 4.500 |
$374,541.24 |
$279,254.73 |
$228,459.69 |
$206,128.21 |
$170,468.01 |
$149,769.62 |
$136,526.86 |
| 5.000 |
$380,839.59 |
$285,794.59 |
$235,246.81 |
$213,080.13 |
$177,825.73 |
$157,518.37 |
$144,647.12 |
| 5.500 |
$387,202.24 |
$292,425.14 |
$242,149.82 |
$220,163.95 |
$185,351.92 |
$165,466.49 |
$152,991.31 |
| 6.000 |
$393,628.96 |
$299,145.85 |
$249,167.66 |
$227,378.07 |
$193,043.07 |
$173,607.66 |
$161,549.49 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
