|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,693,000.00 |
|
|
| Down Payment： |
$1,707,900.00 |
| |
| Loan amount： |
$3,985,100.00 |
Total repayment： |
$6,393,254.15 |
| Monthly Payment： |
$21,310.85 (4.125% 300-term) |
Total int. paid： |
$2,408,154.15 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,846.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$56,930.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$128,093.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$49,141.25 |
$34,911.12 |
$27,252.57 |
$23,850.60 |
$18,327.25 |
$15,018.74 |
$12,817.66 |
| 1.500 |
$50,005.55 |
$35,782.81 |
$28,133.01 |
$24,737.23 |
$19,229.92 |
$15,937.86 |
$13,753.39 |
| 2.000 |
$50,879.51 |
$36,668.28 |
$29,031.34 |
$25,644.47 |
$20,159.96 |
$16,891.02 |
$14,729.71 |
| 2.500 |
$51,763.10 |
$37,567.50 |
$29,947.49 |
$26,572.22 |
$21,117.16 |
$17,877.83 |
$15,745.96 |
| 3.000 |
$52,656.32 |
$38,480.42 |
$30,881.38 |
$27,520.37 |
$22,101.27 |
$18,897.80 |
$16,801.34 |
| 3.500 |
$53,559.15 |
$39,407.01 |
$31,832.92 |
$28,488.78 |
$23,111.97 |
$19,950.35 |
$17,894.88 |
| 4.000 |
$54,471.56 |
$40,347.20 |
$32,802.00 |
$29,477.30 |
$24,148.92 |
$21,034.83 |
$19,025.48 |
| 4.125 |
$54,701.16 |
$40,584.37 |
$33,047.00 |
$29,727.55 |
$24,412.21 |
|
$19,313.78 |
| 4.500 |
$55,393.53 |
$41,300.94 |
$33,788.51 |
$30,485.75 |
$25,211.71 |
$22,150.48 |
$20,191.92 |
| 5.000 |
$56,325.04 |
$42,268.17 |
$34,792.30 |
$31,513.92 |
$26,299.90 |
$23,296.50 |
$21,392.88 |
| 5.500 |
$57,266.06 |
$43,248.81 |
$35,813.24 |
$32,561.59 |
$27,413.00 |
$24,472.00 |
$22,626.96 |
| 6.000 |
$58,216.55 |
$44,242.78 |
$36,851.15 |
$33,628.54 |
$28,550.49 |
$25,676.06 |
$23,892.69 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
