|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,699,000.00 |
|
|
| Down Payment： |
$1,709,700.00 |
| |
| Loan amount： |
$3,989,300.00 |
Total repayment： |
$6,399,992.17 |
| Monthly Payment： |
$21,333.31 (4.125% 300-term) |
Total int. paid： |
$2,410,692.17 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,849.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$56,990.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$128,228.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$49,193.04 |
$34,947.91 |
$27,281.29 |
$23,875.74 |
$18,346.56 |
$15,034.57 |
$12,831.17 |
| 1.500 |
$50,058.25 |
$35,820.52 |
$28,162.66 |
$24,763.30 |
$19,250.18 |
$15,954.66 |
$13,767.88 |
| 2.000 |
$50,933.13 |
$36,706.93 |
$29,061.93 |
$25,671.49 |
$20,181.20 |
$16,908.82 |
$14,745.23 |
| 2.500 |
$51,817.66 |
$37,607.09 |
$29,979.05 |
$26,600.22 |
$21,139.42 |
$17,896.67 |
$15,762.56 |
| 3.000 |
$52,711.82 |
$38,520.98 |
$30,913.92 |
$27,549.37 |
$22,124.56 |
$18,917.71 |
$16,819.05 |
| 3.500 |
$53,615.60 |
$39,448.54 |
$31,866.47 |
$28,518.81 |
$23,136.33 |
$19,971.38 |
$17,913.74 |
| 4.000 |
$54,528.97 |
$40,389.72 |
$32,836.57 |
$29,508.37 |
$24,174.37 |
$21,057.00 |
$19,045.53 |
| 4.125 |
$54,758.81 |
$40,627.14 |
$33,081.83 |
$29,758.88 |
$24,437.94 |
|
$19,334.13 |
| 4.500 |
$55,451.91 |
$41,344.47 |
$33,824.12 |
$30,517.88 |
$25,238.28 |
$22,173.83 |
$20,213.20 |
| 5.000 |
$56,384.40 |
$42,312.72 |
$34,828.97 |
$31,547.13 |
$26,327.61 |
$23,321.05 |
$21,415.43 |
| 5.500 |
$57,326.41 |
$43,294.39 |
$35,850.98 |
$32,595.91 |
$27,441.89 |
$24,497.79 |
$22,650.81 |
| 6.000 |
$58,277.91 |
$44,289.41 |
$36,889.99 |
$33,663.98 |
$28,580.58 |
$25,703.12 |
$23,917.87 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
