Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$7,135,000.00 |
|
|
Down Payment: |
$2,140,500.00 |
| |
Loan amount: |
$4,994,500.00 |
Total repayment: |
$8,012,623.99 |
Monthly Payment: |
$26,708.75 (4.125% 300-term) |
Total int. paid: |
$3,018,123.99 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,567.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$71,350.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$214,050.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$61,588.41 |
$43,753.88 |
$34,155.46 |
$29,891.81 |
$22,969.42 |
$18,822.89 |
$16,064.29 |
1.500 |
$62,671.63 |
$44,846.36 |
$35,258.92 |
$31,003.01 |
$24,100.73 |
$19,974.82 |
$17,237.03 |
2.000 |
$63,766.95 |
$45,956.12 |
$36,384.79 |
$32,140.04 |
$25,266.34 |
$21,169.40 |
$18,460.64 |
2.500 |
$64,874.36 |
$47,083.10 |
$37,532.99 |
$33,302.79 |
$26,466.00 |
$22,406.16 |
$19,734.31 |
3.000 |
$65,993.83 |
$48,227.26 |
$38,703.43 |
$34,491.10 |
$27,699.38 |
$23,684.48 |
$21,057.01 |
3.500 |
$67,125.33 |
$49,388.55 |
$39,895.99 |
$35,704.81 |
$28,966.09 |
$25,003.64 |
$22,427.54 |
4.000 |
$68,268.85 |
$50,566.88 |
$41,110.54 |
$36,943.71 |
$30,265.69 |
$26,362.81 |
$23,844.51 |
4.125 |
$68,556.61 |
$50,864.13 |
$41,417.59 |
$37,257.35 |
$30,595.67 |
|
$24,205.83 |
4.500 |
$69,424.36 |
$51,762.20 |
$42,346.92 |
$38,207.59 |
$31,597.67 |
$27,761.05 |
$25,306.40 |
5.000 |
$70,591.81 |
$52,974.42 |
$43,604.97 |
$39,496.19 |
$32,961.49 |
$29,197.35 |
$26,811.56 |
5.500 |
$71,771.18 |
$54,203.45 |
$44,884.50 |
$40,809.23 |
$34,356.53 |
$30,670.60 |
$28,358.22 |
6.000 |
$72,962.43 |
$55,449.19 |
$46,185.31 |
$42,146.43 |
$35,782.15 |
$32,179.63 |
$29,944.55 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|