| 樓價： |
$10,090,000.00 |
|
|
| 首期： |
$3,027,000.00 |
| |
| 貸款金額： |
$7,063,000.00 |
全期供款共： |
$11,331,096.85 |
| 每月供款額： |
$37,770.32 (4.125厘息計供300期) |
全期利息共： |
$4,268,096.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,045.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$100,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$378,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,095.60 |
$61,874.79 |
$48,301.14 |
$42,271.67 |
$32,482.33 |
$26,618.50 |
$22,717.40 |
| 1.500 |
$88,627.44 |
$63,419.74 |
$49,861.59 |
$43,843.08 |
$34,082.18 |
$28,247.50 |
$24,375.84 |
| 2.000 |
$90,176.39 |
$64,989.10 |
$51,453.75 |
$45,451.02 |
$35,730.54 |
$29,936.83 |
$26,106.22 |
| 2.500 |
$91,742.44 |
$66,582.83 |
$53,077.49 |
$47,095.32 |
$37,427.04 |
$31,685.80 |
$27,907.39 |
| 3.000 |
$93,325.54 |
$68,200.85 |
$54,732.67 |
$48,775.78 |
$39,171.23 |
$33,493.55 |
$29,777.89 |
| 3.500 |
$94,925.67 |
$69,843.09 |
$56,419.14 |
$50,492.15 |
$40,962.55 |
$35,359.04 |
$31,716.03 |
| 4.000 |
$96,542.78 |
$71,509.44 |
$58,136.69 |
$52,244.16 |
$42,800.39 |
$37,281.12 |
$33,719.84 |
| 4.125 |
$96,949.71 |
$71,929.79 |
$58,570.92 |
$52,687.69 |
$43,267.04 |
|
$34,230.81 |
| 4.500 |
$98,176.84 |
$73,199.81 |
$59,885.13 |
$54,031.48 |
$44,684.03 |
$39,258.45 |
$35,787.18 |
| 5.000 |
$99,827.80 |
$74,914.07 |
$61,664.21 |
$55,853.75 |
$46,612.67 |
$41,289.59 |
$37,915.71 |
| 5.500 |
$101,495.61 |
$76,652.11 |
$63,473.66 |
$57,710.60 |
$48,585.48 |
$43,373.00 |
$40,102.94 |
| 6.000 |
$103,180.22 |
$78,413.78 |
$65,313.22 |
$59,601.61 |
$50,601.53 |
$45,507.01 |
$42,346.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
