樓價: |
$10,116,000.00 |
|
|
首期: |
$3,034,800.00 |
| |
貸款金額: |
$7,081,200.00 |
全期供款共: |
$11,360,294.92 |
每月供款額: |
$37,867.65 (4.125厘息計供300期) |
全期利息共: |
$4,279,094.92 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,058.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$101,160.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$379,350.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$87,320.03 |
$62,034.23 |
$48,425.60 |
$42,380.59 |
$32,566.04 |
$26,687.09 |
$22,775.94 |
1.500 |
$88,855.81 |
$63,583.16 |
$49,990.08 |
$43,956.05 |
$34,170.01 |
$28,320.29 |
$24,438.65 |
2.000 |
$90,408.76 |
$65,156.57 |
$51,586.33 |
$45,568.14 |
$35,822.61 |
$30,013.97 |
$26,173.49 |
2.500 |
$91,978.84 |
$66,754.40 |
$53,214.26 |
$47,216.68 |
$37,523.48 |
$31,767.45 |
$27,979.30 |
3.000 |
$93,566.02 |
$68,376.59 |
$54,873.71 |
$48,901.47 |
$39,272.17 |
$33,579.85 |
$29,854.62 |
3.500 |
$95,170.27 |
$70,023.06 |
$56,564.52 |
$50,622.26 |
$41,068.11 |
$35,450.16 |
$31,797.75 |
4.000 |
$96,791.55 |
$71,693.71 |
$58,286.50 |
$52,378.78 |
$42,910.68 |
$37,377.18 |
$33,806.73 |
4.125 |
$97,199.53 |
$72,115.14 |
$58,721.84 |
$52,823.46 |
$43,378.53 |
|
$34,319.02 |
4.500 |
$98,429.82 |
$73,388.43 |
$60,039.44 |
$54,170.70 |
$44,799.17 |
$39,359.61 |
$35,879.40 |
5.000 |
$100,085.04 |
$75,107.11 |
$61,823.10 |
$55,997.68 |
$46,732.79 |
$41,395.99 |
$38,013.41 |
5.500 |
$101,757.15 |
$76,849.63 |
$63,637.22 |
$57,859.31 |
$48,710.68 |
$43,484.76 |
$40,206.27 |
6.000 |
$103,446.10 |
$78,615.84 |
$65,481.52 |
$59,755.19 |
$50,731.92 |
$45,624.27 |
$42,455.37 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|