| 樓價： |
$10,540,000.00 |
|
|
| 首期： |
$3,162,000.00 |
| |
| 貸款金額： |
$7,378,000.00 |
全期供款共： |
$11,836,448.05 |
| 每月供款額： |
$39,454.83 (4.125厘息計供300期) |
全期利息共： |
$4,458,448.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,270.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$105,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$395,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,979.94 |
$64,634.32 |
$50,455.30 |
$44,156.93 |
$33,931.00 |
$27,805.65 |
$23,730.56 |
| 1.500 |
$92,580.10 |
$66,248.17 |
$52,085.35 |
$45,798.42 |
$35,602.20 |
$29,507.30 |
$25,462.97 |
| 2.000 |
$94,198.14 |
$67,887.53 |
$53,748.51 |
$47,478.07 |
$37,324.07 |
$31,271.97 |
$27,270.52 |
| 2.500 |
$95,834.02 |
$69,552.33 |
$55,444.67 |
$49,195.71 |
$39,096.24 |
$33,098.94 |
$29,152.02 |
| 3.000 |
$97,487.73 |
$71,242.52 |
$57,173.67 |
$50,951.11 |
$40,918.21 |
$34,987.31 |
$31,105.95 |
| 3.500 |
$99,159.22 |
$72,957.99 |
$58,935.35 |
$52,744.03 |
$42,789.43 |
$36,936.01 |
$33,130.52 |
| 4.000 |
$100,848.45 |
$74,698.66 |
$60,729.51 |
$54,574.18 |
$44,709.23 |
$38,943.80 |
$35,223.70 |
| 4.125 |
$101,273.53 |
$75,137.75 |
$61,183.10 |
$55,037.49 |
$45,196.68 |
|
$35,757.46 |
| 4.500 |
$102,555.39 |
$76,464.42 |
$62,555.92 |
$56,441.20 |
$46,676.87 |
$41,009.32 |
$37,383.24 |
| 5.000 |
$104,279.98 |
$78,255.14 |
$64,414.34 |
$58,344.75 |
$48,691.53 |
$43,131.05 |
$39,606.70 |
| 5.500 |
$106,022.17 |
$80,070.69 |
$66,304.50 |
$60,284.42 |
$50,752.33 |
$45,307.38 |
$41,891.47 |
| 6.000 |
$107,781.91 |
$81,910.93 |
$68,226.10 |
$62,259.76 |
$52,858.28 |
$47,536.56 |
$44,234.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
