| 樓價： |
$10,660,000.00 |
|
|
| 首期： |
$3,198,000.00 |
| |
| 貸款金額： |
$7,462,000.00 |
全期供款共： |
$11,971,208.37 |
| 每月供款額： |
$39,904.03 (4.125厘息計供300期) |
全期利息共： |
$4,509,208.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,330.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$399,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,015.76 |
$65,370.20 |
$51,029.75 |
$44,659.66 |
$34,317.31 |
$28,122.22 |
$24,000.74 |
| 1.500 |
$93,634.14 |
$67,002.42 |
$52,678.35 |
$46,319.84 |
$36,007.54 |
$29,843.25 |
$25,752.87 |
| 2.000 |
$95,270.60 |
$68,660.44 |
$54,360.45 |
$48,018.62 |
$37,749.01 |
$31,628.01 |
$27,581.01 |
| 2.500 |
$96,925.11 |
$70,344.20 |
$56,075.92 |
$49,755.81 |
$39,541.35 |
$33,475.78 |
$29,483.92 |
| 3.000 |
$98,597.65 |
$72,053.63 |
$57,824.61 |
$51,531.20 |
$41,384.07 |
$35,385.65 |
$31,460.09 |
| 3.500 |
$100,288.17 |
$73,788.63 |
$59,606.34 |
$53,344.54 |
$43,276.59 |
$37,356.53 |
$33,507.71 |
| 4.000 |
$101,996.63 |
$75,549.12 |
$61,420.93 |
$55,195.51 |
$45,218.25 |
$39,387.19 |
$35,624.73 |
| 4.125 |
$102,426.55 |
$75,993.21 |
$61,879.68 |
$55,664.10 |
$45,711.26 |
|
$36,164.56 |
| 4.500 |
$103,723.00 |
$77,334.98 |
$63,268.14 |
$57,083.80 |
$47,208.30 |
$41,476.22 |
$37,808.86 |
| 5.000 |
$105,467.23 |
$79,146.09 |
$65,147.71 |
$59,009.02 |
$49,245.90 |
$43,622.11 |
$40,057.63 |
| 5.500 |
$107,229.26 |
$80,982.31 |
$67,059.39 |
$60,970.77 |
$51,330.15 |
$45,823.21 |
$42,368.42 |
| 6.000 |
$109,009.03 |
$82,843.50 |
$69,002.86 |
$62,968.60 |
$53,460.09 |
$48,077.77 |
$44,738.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
