| 樓價： |
$108,943,000.00 |
|
|
| 首期： |
$32,682,900.00 |
| |
| 貸款金額： |
$76,260,100.00 |
全期供款共： |
$122,343,278.93 |
| 每月供款額： |
$407,810.93 (4.125厘息計供300期) |
全期利息共： |
$46,083,178.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$63,471.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,089,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,630,078.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$940,382.12 |
$668,069.91 |
$521,513.47 |
$456,412.52 |
$350,715.86 |
$287,403.31 |
$245,282.62 |
| 1.500 |
$956,921.61 |
$684,750.88 |
$538,361.91 |
$473,379.25 |
$367,989.61 |
$304,991.84 |
$263,189.02 |
| 2.000 |
$973,645.87 |
$701,695.52 |
$555,552.59 |
$490,740.38 |
$385,787.14 |
$323,231.74 |
$281,872.18 |
| 2.500 |
$990,554.64 |
$718,903.21 |
$573,084.30 |
$508,494.12 |
$404,104.48 |
$342,115.57 |
$301,319.59 |
| 3.000 |
$1,007,647.58 |
$736,373.20 |
$590,955.53 |
$526,638.25 |
$422,936.68 |
$361,634.02 |
$321,515.66 |
| 3.500 |
$1,024,924.35 |
$754,104.61 |
$609,164.52 |
$545,170.14 |
$442,277.86 |
$381,776.04 |
$342,441.93 |
| 4.000 |
$1,042,384.54 |
$772,096.44 |
$627,709.20 |
$564,086.75 |
$462,121.21 |
$402,528.90 |
$364,077.38 |
| 4.125 |
$1,046,778.19 |
$776,634.95 |
$632,397.56 |
$568,875.62 |
$467,159.62 |
|
$369,594.37 |
| 4.500 |
$1,060,027.69 |
$790,347.54 |
$646,587.29 |
$583,384.65 |
$482,459.05 |
$423,878.40 |
$386,398.72 |
| 5.000 |
$1,077,853.32 |
$808,856.68 |
$665,796.20 |
$603,060.01 |
$503,282.91 |
$445,808.95 |
$409,380.71 |
| 5.500 |
$1,095,860.89 |
$827,622.48 |
$685,333.13 |
$623,108.66 |
$524,583.55 |
$468,303.74 |
$432,996.46 |
| 6.000 |
$1,114,049.83 |
$846,643.46 |
$705,195.02 |
$643,526.06 |
$546,351.04 |
$491,344.89 |
$457,217.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
