| 樓價： |
$109,020,000.00 |
|
|
| 首期： |
$32,706,000.00 |
| |
| 貸款金額： |
$76,314,000.00 |
全期供款共： |
$122,429,750.14 |
| 每月供款額： |
$408,099.17 (4.125厘息計供300期) |
全期利息共： |
$46,115,750.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$63,510.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,090,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,633,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$941,046.78 |
$668,542.09 |
$521,882.07 |
$456,735.10 |
$350,963.74 |
$287,606.44 |
$245,455.98 |
| 1.500 |
$957,597.95 |
$685,234.85 |
$538,742.42 |
$473,713.83 |
$368,249.70 |
$305,207.41 |
$263,375.04 |
| 2.000 |
$974,334.04 |
$702,191.47 |
$555,945.25 |
$491,087.23 |
$386,059.81 |
$323,460.20 |
$282,071.40 |
| 2.500 |
$991,254.75 |
$719,411.33 |
$573,489.35 |
$508,853.52 |
$404,390.09 |
$342,357.37 |
$301,532.56 |
| 3.000 |
$1,008,359.78 |
$736,893.67 |
$591,373.22 |
$527,010.47 |
$423,235.61 |
$361,889.62 |
$321,742.90 |
| 3.500 |
$1,025,648.76 |
$754,637.61 |
$609,595.07 |
$545,555.46 |
$442,590.46 |
$382,045.87 |
$342,683.96 |
| 4.000 |
$1,043,121.29 |
$772,642.15 |
$628,152.86 |
$564,485.44 |
$462,447.83 |
$402,813.41 |
$364,334.71 |
| 4.125 |
$1,047,518.05 |
$777,183.87 |
$632,844.54 |
$569,277.70 |
$467,489.81 |
|
$369,855.60 |
| 4.500 |
$1,060,776.91 |
$790,906.15 |
$647,044.29 |
$583,796.98 |
$482,800.04 |
$424,178.00 |
$386,671.83 |
| 5.000 |
$1,078,615.14 |
$809,428.37 |
$666,266.78 |
$603,486.25 |
$503,638.62 |
$446,124.04 |
$409,670.05 |
| 5.500 |
$1,096,635.43 |
$828,207.44 |
$685,817.52 |
$623,549.07 |
$524,954.32 |
$468,634.73 |
$433,302.50 |
| 6.000 |
$1,114,837.23 |
$847,241.86 |
$705,693.45 |
$643,980.90 |
$546,737.20 |
$491,692.17 |
$457,540.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
