| 樓價： |
$109,110,000.00 |
|
|
| 首期： |
$32,733,000.00 |
| |
| 貸款金額： |
$76,377,000.00 |
全期供款共： |
$122,530,820.38 |
| 每月供款額： |
$408,436.07 (4.125厘息計供300期) |
全期利息共： |
$46,153,820.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$63,555.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,091,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,637,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$941,823.64 |
$669,094.00 |
$522,312.91 |
$457,112.16 |
$351,253.47 |
$287,843.87 |
$245,658.62 |
| 1.500 |
$958,388.49 |
$685,800.54 |
$539,187.17 |
$474,104.90 |
$368,553.71 |
$305,459.37 |
$263,592.46 |
| 2.000 |
$975,138.39 |
$702,771.16 |
$556,404.21 |
$491,492.64 |
$386,378.51 |
$323,727.23 |
$282,304.26 |
| 2.500 |
$992,073.07 |
$720,005.23 |
$573,962.79 |
$509,273.59 |
$404,723.93 |
$342,640.00 |
$301,781.49 |
| 3.000 |
$1,009,192.22 |
$737,502.00 |
$591,861.42 |
$527,445.54 |
$423,585.01 |
$362,188.38 |
$322,008.51 |
| 3.500 |
$1,026,495.47 |
$755,260.59 |
$610,098.31 |
$546,005.84 |
$442,955.83 |
$382,361.26 |
$342,966.86 |
| 4.000 |
$1,043,982.42 |
$773,279.99 |
$628,671.43 |
$564,951.45 |
$462,829.60 |
$403,145.94 |
$364,635.48 |
| 4.125 |
$1,048,382.81 |
$777,825.46 |
$633,366.97 |
$569,747.66 |
$467,875.74 |
|
$370,160.93 |
| 4.500 |
$1,061,652.62 |
$791,559.07 |
$647,578.45 |
$584,278.92 |
$483,198.61 |
$424,528.17 |
$386,991.04 |
| 5.000 |
$1,079,505.57 |
$810,096.59 |
$666,816.81 |
$603,984.45 |
$504,054.39 |
$446,492.34 |
$410,008.25 |
| 5.500 |
$1,097,540.75 |
$828,891.15 |
$686,383.69 |
$624,063.83 |
$525,387.69 |
$469,021.60 |
$433,660.21 |
| 6.000 |
$1,115,757.57 |
$847,941.29 |
$706,276.03 |
$644,512.53 |
$547,188.55 |
$492,098.08 |
$457,918.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
