| 樓價： |
$10,946,000.00 |
|
|
| 首期： |
$3,283,800.00 |
| |
| 貸款金額： |
$7,662,200.00 |
全期供款共： |
$12,292,387.13 |
| 每月供款額： |
$40,974.62 (4.125厘息計供300期) |
全期利息共： |
$4,630,187.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,473.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$410,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,484.48 |
$67,124.03 |
$52,398.84 |
$45,857.85 |
$35,238.02 |
$28,876.72 |
$24,644.66 |
| 1.500 |
$96,146.28 |
$68,800.04 |
$54,091.68 |
$47,562.57 |
$36,973.59 |
$30,643.92 |
$26,443.80 |
| 2.000 |
$97,826.64 |
$70,502.55 |
$55,818.90 |
$49,306.92 |
$38,761.79 |
$32,476.57 |
$28,320.98 |
| 2.500 |
$99,525.54 |
$72,231.48 |
$57,580.39 |
$51,090.72 |
$40,602.22 |
$34,373.91 |
$30,274.95 |
| 3.000 |
$101,242.95 |
$73,986.77 |
$59,376.00 |
$52,913.75 |
$42,494.38 |
$36,335.02 |
$32,304.14 |
| 3.500 |
$102,978.82 |
$75,768.33 |
$61,205.54 |
$54,775.73 |
$44,437.67 |
$38,358.78 |
$34,406.70 |
| 4.000 |
$104,733.13 |
$77,576.05 |
$63,068.81 |
$56,676.37 |
$46,431.42 |
$40,443.91 |
$36,580.51 |
| 4.125 |
$105,174.58 |
$78,032.06 |
$63,539.87 |
$57,157.53 |
$46,937.66 |
|
$37,134.83 |
| 4.500 |
$106,505.82 |
$79,409.82 |
$64,965.57 |
$58,615.32 |
$48,474.86 |
$42,589.00 |
$38,823.24 |
| 5.000 |
$108,296.84 |
$81,269.52 |
$66,895.58 |
$60,592.19 |
$50,567.13 |
$44,792.46 |
$41,132.35 |
| 5.500 |
$110,106.14 |
$83,155.00 |
$68,858.54 |
$62,606.57 |
$52,707.30 |
$47,052.61 |
$43,505.13 |
| 6.000 |
$111,933.67 |
$85,066.13 |
$70,854.16 |
$64,658.00 |
$54,894.38 |
$49,367.66 |
$45,938.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
