| 樓價： |
$11,111,000.00 |
|
|
| 首期： |
$3,333,300.00 |
| |
| 貸款金額： |
$7,777,700.00 |
全期供款共： |
$12,477,682.57 |
| 每月供款額： |
$41,592.28 (4.125厘息計供300期) |
全期利息共： |
$4,699,982.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,555.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$111,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$416,663.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,908.74 |
$68,135.86 |
$53,188.70 |
$46,549.11 |
$35,769.20 |
$29,312.01 |
$25,016.16 |
| 1.500 |
$97,595.59 |
$69,837.13 |
$54,907.05 |
$48,279.53 |
$37,530.93 |
$31,105.85 |
$26,842.41 |
| 2.000 |
$99,301.28 |
$71,565.30 |
$56,660.32 |
$50,050.18 |
$39,346.09 |
$32,966.12 |
$28,747.89 |
| 2.500 |
$101,025.79 |
$73,320.30 |
$58,448.36 |
$51,860.86 |
$41,214.26 |
$34,892.06 |
$30,731.32 |
| 3.000 |
$102,769.08 |
$75,102.05 |
$60,271.03 |
$53,711.37 |
$43,134.94 |
$36,882.73 |
$32,791.10 |
| 3.500 |
$104,531.13 |
$76,910.46 |
$62,128.15 |
$55,601.42 |
$45,107.53 |
$38,937.00 |
$34,925.35 |
| 4.000 |
$106,311.88 |
$78,745.43 |
$64,019.51 |
$57,530.71 |
$47,131.33 |
$41,053.57 |
$37,131.93 |
| 4.125 |
$106,759.98 |
$79,208.31 |
$64,497.67 |
$58,019.12 |
$47,645.20 |
|
$37,694.60 |
| 4.500 |
$108,111.28 |
$80,606.85 |
$65,944.86 |
$59,498.88 |
$49,205.57 |
$43,230.98 |
$39,408.46 |
| 5.000 |
$109,929.30 |
$82,494.58 |
$67,903.96 |
$61,505.56 |
$51,329.38 |
$45,467.66 |
$41,752.38 |
| 5.500 |
$111,765.88 |
$84,408.48 |
$69,896.52 |
$63,550.30 |
$53,501.81 |
$47,761.88 |
$44,160.93 |
| 6.000 |
$113,620.95 |
$86,348.42 |
$71,922.22 |
$65,632.65 |
$55,721.86 |
$50,111.83 |
$46,631.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
