樓價: |
$11,336,000.00 |
|
|
首期: |
$3,400,800.00 |
| |
貸款金額: |
$7,935,200.00 |
全期供款共: |
$12,730,358.17 |
每月供款額: |
$42,434.53 (4.125厘息計供300期) |
全期利息共: |
$4,795,158.17 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,668.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$113,360.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$425,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$97,850.91 |
$69,515.62 |
$54,265.78 |
$47,491.74 |
$36,493.53 |
$29,905.58 |
$25,522.74 |
1.500 |
$99,571.92 |
$71,251.35 |
$56,018.93 |
$49,257.20 |
$38,290.94 |
$31,735.75 |
$27,385.98 |
2.000 |
$101,312.15 |
$73,014.52 |
$57,807.70 |
$51,063.70 |
$40,142.85 |
$33,633.69 |
$29,330.04 |
2.500 |
$103,071.58 |
$74,805.05 |
$59,631.95 |
$52,911.06 |
$42,048.85 |
$35,598.64 |
$31,353.63 |
3.000 |
$104,850.18 |
$76,622.88 |
$61,491.53 |
$54,799.03 |
$44,008.43 |
$37,629.62 |
$33,455.12 |
3.500 |
$106,647.90 |
$78,467.91 |
$63,386.26 |
$56,727.36 |
$46,020.96 |
$39,725.48 |
$35,632.59 |
4.000 |
$108,464.71 |
$80,340.04 |
$65,315.91 |
$58,695.72 |
$48,085.75 |
$41,884.91 |
$37,883.86 |
4.125 |
$108,921.89 |
$80,812.29 |
$65,803.76 |
$59,194.02 |
$48,610.02 |
|
$38,457.93 |
4.500 |
$110,300.56 |
$82,239.15 |
$67,280.26 |
$60,703.75 |
$50,201.99 |
$44,106.42 |
$40,206.49 |
5.000 |
$112,155.40 |
$84,165.11 |
$69,279.03 |
$62,751.06 |
$52,368.81 |
$46,388.39 |
$42,597.87 |
5.500 |
$114,029.16 |
$86,117.77 |
$71,311.94 |
$64,837.21 |
$54,585.23 |
$48,729.07 |
$45,055.19 |
6.000 |
$115,921.80 |
$88,096.99 |
$73,378.65 |
$66,961.73 |
$56,850.24 |
$51,126.60 |
$47,575.53 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|