樓價: |
$11,353,000.00 |
|
|
首期: |
$3,405,900.00 |
| |
貸款金額: |
$7,947,100.00 |
全期供款共: |
$12,749,449.21 |
每月供款額: |
$42,498.16 (4.125厘息計供300期) |
全期利息共: |
$4,802,349.21 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,676.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$113,530.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$425,738.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$97,997.65 |
$69,619.87 |
$54,347.16 |
$47,562.96 |
$36,548.26 |
$29,950.43 |
$25,561.01 |
1.500 |
$99,721.24 |
$71,358.20 |
$56,102.94 |
$49,331.07 |
$38,348.37 |
$31,783.34 |
$27,427.05 |
2.000 |
$101,464.08 |
$73,124.01 |
$57,894.39 |
$51,140.28 |
$40,203.05 |
$33,684.13 |
$29,374.03 |
2.500 |
$103,226.15 |
$74,917.23 |
$59,721.38 |
$52,990.41 |
$42,111.91 |
$35,652.02 |
$31,400.65 |
3.000 |
$105,007.42 |
$76,737.79 |
$61,583.75 |
$54,881.21 |
$44,074.43 |
$37,686.05 |
$33,505.29 |
3.500 |
$106,807.84 |
$78,585.59 |
$63,481.31 |
$56,812.43 |
$46,089.98 |
$39,785.06 |
$35,686.03 |
4.000 |
$108,627.37 |
$80,460.52 |
$65,413.86 |
$58,783.74 |
$48,157.86 |
$41,947.72 |
$37,940.67 |
4.125 |
$109,085.24 |
$80,933.48 |
$65,902.44 |
$59,282.79 |
$48,682.92 |
|
$38,515.60 |
4.500 |
$110,465.97 |
$82,362.48 |
$67,381.16 |
$60,794.78 |
$50,277.28 |
$44,172.56 |
$40,266.79 |
5.000 |
$112,323.59 |
$84,291.33 |
$69,382.93 |
$62,845.16 |
$52,447.34 |
$46,457.96 |
$42,661.75 |
5.500 |
$114,200.17 |
$86,246.92 |
$71,418.88 |
$64,934.44 |
$54,667.09 |
$48,802.15 |
$45,122.76 |
6.000 |
$116,095.64 |
$88,229.10 |
$73,488.70 |
$67,062.15 |
$56,935.49 |
$51,203.28 |
$47,646.88 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|