樓價: |
$11,376,000.00 |
|
|
首期: |
$3,412,800.00 |
| |
貸款金額: |
$7,963,200.00 |
全期供款共: |
$12,775,278.28 |
每月供款額: |
$42,584.26 (4.125厘息計供300期) |
全期利息共: |
$4,812,078.28 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,688.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$113,760.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$426,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$98,196.19 |
$69,760.91 |
$54,457.26 |
$47,659.32 |
$36,622.30 |
$30,011.11 |
$25,612.80 |
1.500 |
$99,923.26 |
$71,502.77 |
$56,216.60 |
$49,431.01 |
$38,426.06 |
$31,847.73 |
$27,482.61 |
2.000 |
$101,669.64 |
$73,272.15 |
$58,011.68 |
$51,243.88 |
$40,284.50 |
$33,752.37 |
$29,433.54 |
2.500 |
$103,435.28 |
$75,069.01 |
$59,842.37 |
$53,097.76 |
$42,197.23 |
$35,724.25 |
$31,464.27 |
3.000 |
$105,220.15 |
$76,893.25 |
$61,708.51 |
$54,992.40 |
$44,163.72 |
$37,762.40 |
$33,573.17 |
3.500 |
$107,024.22 |
$78,744.79 |
$63,609.92 |
$56,927.53 |
$46,183.35 |
$39,865.66 |
$35,758.33 |
4.000 |
$108,847.44 |
$80,623.53 |
$65,546.39 |
$58,902.83 |
$48,255.43 |
$42,032.70 |
$38,017.53 |
4.125 |
$109,306.23 |
$81,097.45 |
$66,035.95 |
$59,402.89 |
$48,781.55 |
|
$38,593.63 |
4.500 |
$110,689.76 |
$82,529.34 |
$67,517.67 |
$60,917.95 |
$50,379.14 |
$44,262.05 |
$40,348.36 |
5.000 |
$112,551.14 |
$84,462.09 |
$69,523.49 |
$62,972.48 |
$52,553.60 |
$46,552.07 |
$42,748.18 |
5.500 |
$114,431.52 |
$86,421.65 |
$71,563.57 |
$65,065.99 |
$54,777.84 |
$48,901.02 |
$45,214.17 |
6.000 |
$116,330.84 |
$88,407.85 |
$73,637.58 |
$67,198.01 |
$57,050.84 |
$51,307.01 |
$47,743.41 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|