| 樓價： |
$11,483,000.00 |
|
|
| 首期： |
$3,444,900.00 |
| |
| 貸款金額： |
$8,038,100.00 |
全期供款共： |
$12,895,439.56 |
| 每月供款額： |
$42,984.80 (4.125厘息計供300期) |
全期利息共： |
$4,857,339.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,741.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$114,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$430,613.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,119.80 |
$70,417.07 |
$54,969.47 |
$48,107.59 |
$36,966.76 |
$30,293.38 |
$25,853.71 |
| 1.500 |
$100,863.12 |
$72,175.31 |
$56,745.36 |
$49,895.94 |
$38,787.48 |
$32,147.28 |
$27,741.11 |
| 2.000 |
$102,625.92 |
$73,961.33 |
$58,557.32 |
$51,725.87 |
$40,663.41 |
$34,069.84 |
$29,710.38 |
| 2.500 |
$104,408.17 |
$75,775.09 |
$60,405.23 |
$53,597.18 |
$42,594.12 |
$36,060.26 |
$31,760.21 |
| 3.000 |
$106,209.83 |
$77,616.49 |
$62,288.93 |
$55,509.64 |
$44,579.11 |
$38,117.58 |
$33,888.95 |
| 3.500 |
$108,030.86 |
$79,485.45 |
$64,208.22 |
$57,462.97 |
$46,617.74 |
$40,240.62 |
$36,094.66 |
| 4.000 |
$109,871.23 |
$81,381.85 |
$66,162.90 |
$59,456.86 |
$48,709.30 |
$42,428.05 |
$38,375.12 |
| 4.125 |
$110,334.34 |
$81,860.23 |
$66,657.07 |
$59,961.62 |
$49,240.37 |
|
$38,956.63 |
| 4.500 |
$111,730.89 |
$83,305.59 |
$68,152.72 |
$61,490.93 |
$50,852.99 |
$44,678.37 |
$40,727.87 |
| 5.000 |
$113,609.77 |
$85,256.52 |
$70,177.41 |
$63,564.78 |
$53,047.90 |
$46,989.93 |
$43,150.26 |
| 5.500 |
$115,507.84 |
$87,234.51 |
$72,236.68 |
$65,677.99 |
$55,293.07 |
$49,360.97 |
$45,639.45 |
| 6.000 |
$117,425.02 |
$89,239.39 |
$74,330.20 |
$67,830.06 |
$57,587.44 |
$51,789.59 |
$48,192.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
