| 樓價： |
$11,522,000.00 |
|
|
| 首期： |
$3,456,600.00 |
| |
| 貸款金額： |
$8,065,400.00 |
全期供款共： |
$12,939,236.66 |
| 每月供款額： |
$43,130.79 (4.125厘息計供300期) |
全期利息共： |
$4,873,836.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,761.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$115,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$432,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,456.44 |
$70,656.23 |
$55,156.17 |
$48,270.98 |
$37,092.32 |
$30,396.27 |
$25,941.51 |
| 1.500 |
$101,205.68 |
$72,420.44 |
$56,938.09 |
$50,065.41 |
$38,919.22 |
$32,256.46 |
$27,835.33 |
| 2.000 |
$102,974.47 |
$74,212.53 |
$58,756.20 |
$51,901.55 |
$40,801.51 |
$34,185.55 |
$29,811.29 |
| 2.500 |
$104,762.77 |
$76,032.45 |
$60,610.39 |
$53,779.22 |
$42,738.79 |
$36,182.73 |
$31,868.08 |
| 3.000 |
$106,570.55 |
$77,880.10 |
$62,500.48 |
$55,698.17 |
$44,730.51 |
$38,247.04 |
$34,004.05 |
| 3.500 |
$108,397.77 |
$79,755.41 |
$64,426.29 |
$57,658.14 |
$46,776.07 |
$40,377.29 |
$36,217.25 |
| 4.000 |
$110,244.39 |
$81,658.25 |
$66,387.61 |
$59,658.79 |
$48,874.74 |
$42,572.15 |
$38,505.45 |
| 4.125 |
$110,709.07 |
$82,138.25 |
$66,883.46 |
$60,165.27 |
$49,407.61 |
|
$39,088.94 |
| 4.500 |
$112,110.36 |
$83,588.52 |
$68,384.19 |
$61,699.77 |
$51,025.70 |
$44,830.11 |
$40,866.20 |
| 5.000 |
$113,995.63 |
$85,546.08 |
$70,415.76 |
$63,780.67 |
$53,228.07 |
$47,149.53 |
$43,296.81 |
| 5.500 |
$115,900.14 |
$87,530.78 |
$72,482.02 |
$65,901.05 |
$55,480.86 |
$49,528.61 |
$45,794.45 |
| 6.000 |
$117,823.84 |
$89,542.48 |
$74,582.64 |
$68,060.43 |
$57,783.03 |
$51,965.49 |
$48,356.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
