樓價: |
$12,096,000.00 |
|
|
首期: |
$3,628,800.00 |
| |
貸款金額: |
$8,467,200.00 |
全期供款共: |
$13,583,840.19 |
每月供款額: |
$45,279.47 (4.125厘息計供300期) |
全期利息共: |
$5,116,640.19 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,048.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$120,960.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$453,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$104,411.13 |
$74,176.16 |
$57,903.92 |
$50,675.73 |
$38,940.17 |
$31,910.54 |
$27,233.86 |
1.500 |
$106,247.52 |
$76,028.26 |
$59,774.61 |
$52,559.55 |
$40,858.08 |
$33,863.41 |
$29,222.02 |
2.000 |
$108,104.43 |
$77,909.63 |
$61,683.30 |
$54,487.17 |
$42,834.15 |
$35,888.59 |
$31,296.42 |
2.500 |
$109,981.82 |
$79,820.21 |
$63,629.86 |
$56,458.38 |
$44,867.94 |
$37,985.28 |
$33,455.68 |
3.000 |
$111,879.65 |
$81,759.91 |
$65,614.11 |
$58,472.93 |
$46,958.89 |
$40,152.42 |
$35,698.06 |
3.500 |
$113,797.90 |
$83,728.64 |
$67,635.86 |
$60,530.53 |
$49,106.35 |
$42,388.80 |
$38,021.51 |
4.000 |
$115,736.52 |
$85,726.28 |
$69,694.89 |
$62,630.86 |
$51,309.57 |
$44,693.00 |
$40,423.71 |
4.125 |
$116,224.35 |
$86,230.20 |
$70,215.44 |
$63,162.57 |
$51,868.98 |
|
$41,036.26 |
4.500 |
$117,695.45 |
$87,752.71 |
$71,790.93 |
$64,773.51 |
$53,567.69 |
$47,063.45 |
$42,902.06 |
5.000 |
$119,674.63 |
$89,807.79 |
$73,923.71 |
$66,958.08 |
$55,879.77 |
$49,498.41 |
$45,453.76 |
5.500 |
$121,674.03 |
$91,891.37 |
$76,092.91 |
$69,184.09 |
$58,244.79 |
$51,996.02 |
$48,075.83 |
6.000 |
$123,693.55 |
$94,003.28 |
$78,298.18 |
$71,451.05 |
$60,661.65 |
$54,554.29 |
$50,765.14 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|