| 樓價： |
$13,585,000.00 |
|
|
| 首期： |
$4,075,500.00 |
| |
| 貸款金額： |
$9,509,500.00 |
全期供款共： |
$15,255,991.15 |
| 每月供款額： |
$50,853.30 (4.125厘息計供300期) |
全期利息共： |
$5,746,491.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,792.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$509,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,263.99 |
$83,307.14 |
$65,031.81 |
$56,913.84 |
$43,733.65 |
$35,838.69 |
$30,586.31 |
| 1.500 |
$119,326.44 |
$85,387.23 |
$67,132.78 |
$59,029.56 |
$45,887.66 |
$38,031.94 |
$32,819.21 |
| 2.000 |
$121,411.92 |
$87,500.19 |
$69,276.43 |
$61,194.46 |
$48,106.98 |
$40,306.43 |
$35,148.96 |
| 2.500 |
$123,520.42 |
$89,645.96 |
$71,462.60 |
$63,408.32 |
$50,391.12 |
$42,661.21 |
$37,574.02 |
| 3.000 |
$125,651.88 |
$91,824.44 |
$73,691.11 |
$65,670.86 |
$52,739.46 |
$45,095.12 |
$40,092.44 |
| 3.500 |
$127,806.26 |
$94,035.52 |
$75,961.74 |
$67,981.76 |
$55,151.27 |
$47,606.80 |
$42,701.90 |
| 4.000 |
$129,983.51 |
$96,279.06 |
$78,274.23 |
$70,340.62 |
$57,625.70 |
$50,194.64 |
$45,399.81 |
| 4.125 |
$130,531.39 |
$96,845.01 |
$78,858.86 |
$70,937.79 |
$58,253.98 |
|
$46,087.77 |
| 4.500 |
$132,183.58 |
$98,554.94 |
$80,628.29 |
$72,747.04 |
$60,161.79 |
$52,856.89 |
$48,183.24 |
| 5.000 |
$134,406.41 |
$100,863.00 |
$83,023.61 |
$75,200.52 |
$62,758.49 |
$55,591.59 |
$51,049.05 |
| 5.500 |
$136,651.92 |
$103,203.06 |
$85,459.83 |
$77,700.55 |
$65,414.64 |
$58,396.65 |
$53,993.90 |
| 6.000 |
$138,920.05 |
$105,574.95 |
$87,936.58 |
$80,246.57 |
$68,129.01 |
$61,269.84 |
$57,014.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
